Topsports International Holdings (MEX:6110N) Beneish M-Score: -1.64 (As of Jun. 24, 2026)


MEX:6110N Topsports International Holdings Ltd MEX:6110N
84 GF Score
Price MXN11.75
GF Value MXN15.03
! 6 Warning Signs
View Full Analysis

What is Topsports International Holdings Beneish M-Score?

Topsports International Holdings MEX:6110N 84 Beneish M-Score is -1.64 as of Jun. 24, 2026. GuruFocus rates MEX:6110N with a GF Score™ of 84/100 and a GF Value™ of MXN15.03. The stock has 6 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Topsports International Holdings ranks worse than 84.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.64 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Topsports International Holdings's Beneish M-Score or its related term are showing as below:

MEX:6110N' s Beneish M-Score Range Over the Past 10 Years
Min: -3.82   Med: -3.16   Max: -1.64
Current: -1.64

During the past 10 years, the highest Beneish M-Score of Topsports International Holdings was -1.64. The lowest was -3.82. And the median was -3.16.


Topsports International Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Topsports International Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Topsports International Holdings Beneish M-Score Chart

Topsports International Holdings Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.25 -3.82 -2.61 -3.71 -1.64

Topsports International Holdings Semi-Annual Data
Feb17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.61 0.00 -3.71 0.00 -1.64

MEX:6110N vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Topsports International Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topsports International Holdings Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Topsports International Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Topsports International Holdings's Beneish M-Score falls into.


MEX:6110N
84GF Score
Topsports International Holdings Ltd MEX:6110N
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Topsports International Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Topsports International Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8744+0.528 * 1.0112+0.404 * 1.0033+0.892 * 0.8419+0.115 * 0.9293
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9769+4.679 * -0.103905-0.327 * 0.9871
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was MXN4,076 Mil.
Revenue was MXN64,181 Mil.
Gross Profit was MXN24,397 Mil.
Total Current Assets was MXN26,782 Mil.
Total Assets was MXN35,074 Mil.
Property, Plant and Equipment(Net PPE) was MXN4,617 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN3,227 Mil.
Selling, General, & Admin. Expense(SGA) was MXN20,473 Mil.
Total Current Liabilities was MXN11,008 Mil.
Long-Term Debt & Capital Lease Obligation was MXN2,043 Mil.
Net Income was MXN3,159 Mil.
Gross Profit was MXN0 Mil.
Cash Flow from Operations was MXN6,803 Mil.
Total Receivables was MXN2,583 Mil.
Revenue was MXN76,230 Mil.
Gross Profit was MXN29,302 Mil.
Total Current Assets was MXN31,003 Mil.
Total Assets was MXN42,055 Mil.
Property, Plant and Equipment(Net PPE) was MXN6,660 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN4,121 Mil.
Selling, General, & Admin. Expense(SGA) was MXN24,890 Mil.
Total Current Liabilities was MXN12,688 Mil.
Long-Term Debt & Capital Lease Obligation was MXN3,165 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4075.778 / 64180.919) / (2582.677 / 76229.903)
=0.063505 / 0.03388
=1.8744

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(29301.762 / 76229.903) / (24397.322 / 64180.919)
=0.384387 / 0.380134
=1.0112

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26782.298 + 4617.354) / 35074.485) / (1 - (31003.417 + 6659.594) / 42054.579)
=0.104772 / 0.104425
=1.0033

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=64180.919 / 76229.903
=0.8419

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4121.222 / (4121.222 + 6659.594)) / (3226.762 / (3226.762 + 4617.354))
=0.382274 / 0.411361
=0.9293

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(20472.646 / 64180.919) / (24889.877 / 76229.903)
=0.318983 / 0.326511
=0.9769

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2042.627 + 11008.292) / 35074.485) / ((3164.57 + 12687.911) / 42054.579)
=0.372092 / 0.37695
=0.9871

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3158.691 - 0 - 6803.104) / 35074.485
=-0.103905

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Topsports International Holdings has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.64 mean?
Topsports International Holdings (MEX:6110N) has a Beneish M-Score of -1.64 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Topsports International Holdings and its competitors. According to the industry distribution chart, Topsports International Holdings ranks #918 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 84.5%.
Is Topsports International Holdings' Beneish M-Score too high?
Topsports International Holdings' current Beneish M-Score is -1.64. Based on the distribution chart, Topsports International Holdings ranks #918 out of 1087 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Topsports International Holdings has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Topsports International Holdings' Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Topsports International Holdings ranks #918 out of 1087 companies for Beneish M-Score. This places Topsports International Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Topsports International Holdings and its competitors. Topsports International Holdings's current Beneish M-Score is -1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Topsports International Holdings stock overvalued right now?
Topsports International Holdings (MEX:6110N) has a current Beneish M-Score of -1.64. The stock's GF Value™ is MXN15.03, compared to a current price of MXN11.75 — trading 21.8% below its estimated fair value. The current Beneish M-Score is -1.64. Topsports International Holdings' overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Topsports International Holdings (MEX:6110N), the current Beneish M-Score is -1.64 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Topsports International Holdings (MEX:6110N) Overvalued in 2026?

Based on GuruFocus' analysis, Topsports International Holdings stock appears to be undervalued. The current stock price of MXN11.75 is trading 21.8% below its estimated GF Value™ of MXN15.03.

Key valuation signals for MEX:6110N:

  • Beneish M-Score: -1.64
  • GF Value™: MXN15.03 vs. price of MXN11.75 (21.8% below fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the MEX:6110N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Topsports International Holdings Business Description

Other Exchanges TPSRF:USA06110:Hong Kong
Address 30-34 Kwai Wing Road, M1, 6th Floor, The Edge, Kwai Chung, Kowloon, New Territories, Hong Kong, HKG
Topsports is the largest sportswear retailer in China, generating the majority of its revenue from selling products of international sportswear brands. The business operates as an intermediary between brand owners and consumers. The firm operates more than 4,000 stores directly as of the end of fiscal 2026, and most of these single-brand stores have been opened under the names of sportswear brands that it partners with, such as Nike and Adidas. Topsports also has partnerships with sportswear brands such as Puma, Li-Ning, Asics, and The North Face. While most of Topsports' sales take place in stores, the firm also operates online shops under the Topsports brand on major e-commerce platforms such as Alibaba and JD.com.
84GF Score

Get the complete analysis for MEX:6110N

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN11.75
Price
MXN15.03
GF Value