Bath & Body Works (MEX:BBWI) Beneish M-Score: -2.92 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:BBWI Bath & Body Works Inc MEX:BBWI
51 GF Score
Price MXN345.00
GF Value MXN591.40
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Bath & Body Works Beneish M-Score?

Bath & Body Works MEX:BBWI 51 Beneish M-Score is -2.92 as of Jul. 31, 2026. GuruFocus rates MEX:BBWI with a GF Score™ of 51/100 and a GF Value™ of MXN591.40 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,085 Retail - Cyclical companies, Bath & Body Works ranks better than 74.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bath & Body Works's Beneish M-Score or its related term are showing as below:

MEX:BBWI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.72   Max: -1.1
Current: -2.92

During the past 13 years, the highest Beneish M-Score of Bath & Body Works was -1.10. The lowest was -3.22. And the median was -2.72.


Bath & Body Works Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bath & Body Works's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bath & Body Works Beneish M-Score Chart

Bath & Body Works Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.21 -2.70 -2.59 -2.73 -3.03

Bath & Body Works Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.89 -2.89 -3.14 -3.03 -2.92

MEX:BBWI vs MNSO, RH, ASO: Beneish M-Score Comparison

For the Specialty Retail subindustry, Bath & Body Works's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bath & Body Works Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Bath & Body Works's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bath & Body Works's Beneish M-Score falls into.


MEX:BBWI
51GF Score
Bath & Body Works Inc MEX:BBWI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bath & Body Works Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bath & Body Works for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.955+0.528 * 1.0347+0.404 * 0.9875+0.892 * 0.8908+0.115 * 1.0607
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0202+4.679 * -0.090026-0.327 * 0.9526
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was MXN1,717 Mil.
Revenue was 24137.186 + 47259.493 + 29563.121 + 29116.553 = MXN130,076 Mil.
Gross Profit was 10281.951 + 21582.529 + 12203.597 + 12030.08 = MXN56,098 Mil.
Total Current Assets was MXN33,263 Mil.
Total Assets was MXN86,932 Mil.
Property, Plant and Equipment(Net PPE) was MXN36,433 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN4,533 Mil.
Selling, General, & Admin. Expense(SGA) was MXN35,723 Mil.
Total Current Liabilities was MXN24,120 Mil.
Long-Term Debt & Capital Lease Obligation was MXN78,945 Mil.
Net Income was 3205.446 + 6991.768 + 1428.081 + 1203.008 = MXN12,828 Mil.
Non Operating Income was 70.064 + 121.445 + 185.465 + 112.782 = MXN490 Mil.
Cash Flow from Operations was 4273.928 + 15215.336 + 1483.72 + -808.271 = MXN20,165 Mil.
Total Receivables was MXN2,018 Mil.
Revenue was 27898.154 + 57493.023 + 32250.554 + 28379.785 = MXN146,022 Mil.
Gross Profit was 12656.044 + 26838.329 + 14021.98 + 11642.035 = MXN65,158 Mil.
Total Current Assets was MXN35,656 Mil.
Total Assets was MXN95,626 Mil.
Property, Plant and Equipment(Net PPE) was MXN40,770 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN5,421 Mil.
Selling, General, & Admin. Expense(SGA) was MXN39,307 Mil.
Total Current Liabilities was MXN25,351 Mil.
Long-Term Debt & Capital Lease Obligation was MXN93,666 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1716.578 / 130076.353) / (2017.914 / 146021.516)
=0.013197 / 0.013819
=0.955

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(65158.388 / 146021.516) / (56098.157 / 130076.353)
=0.446225 / 0.431271
=1.0347

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33263.074 + 36433.488) / 86932.404) / (1 - (35656.348 + 40769.703) / 95625.623)
=0.198267 / 0.200779
=0.9875

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=130076.353 / 146021.516
=0.8908

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5421.099 / (5421.099 + 40769.703)) / (4532.926 / (4532.926 + 36433.488))
=0.117363 / 0.11065
=1.0607

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(35722.593 / 130076.353) / (39307.137 / 146021.516)
=0.274628 / 0.269187
=1.0202

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((78945.063 + 24119.67) / 86932.404) / ((93666.483 + 25351.272) / 95625.623)
=1.185573 / 1.244622
=0.9526

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12828.303 - 489.756 - 20164.713) / 86932.404
=-0.090026

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bath & Body Works has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Bath & Body Works (MEX:BBWI) has a Beneish M-Score of -2.92 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bath & Body Works and its competitors. According to the industry distribution chart, Bath & Body Works ranks #281 out of 1085 companies in the Retail - Cyclical industry, placing it in the top 25.9%.
Is Bath & Body Works' Beneish M-Score too high?
Bath & Body Works' current Beneish M-Score is -2.92. Based on the distribution chart, Bath & Body Works ranks #281 out of 1085 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Bath & Body Works has a GF Score™ of 51/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bath & Body Works' Beneish M-Score compare to MNSO and RH?
According to the Retail - Cyclical industry distribution chart, Bath & Body Works ranks #281 out of 1085 companies for Beneish M-Score. This puts Bath & Body Works in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bath & Body Works and its competitors. Bath & Body Works's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bath & Body Works stock overvalued right now?
Based on GuruFocus' analysis, Bath & Body Works (MEX:BBWI) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN591.40, compared to a current price of MXN345.00 — trading 41.7% below its estimated fair value. The current Beneish M-Score is -2.92. Bath & Body Works' overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bath & Body Works (MEX:BBWI), the current Beneish M-Score is -2.92 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bath & Body Works (MEX:BBWI) Overvalued in 2026?

Based on GuruFocus' analysis, Bath & Body Works stock appears to be undervalued. The current stock price of MXN345.00 is trading 41.7% below its estimated GF Value™ of MXN591.40. GuruFocus considers Bath & Body Works to be Significantly Undervalued.

Key valuation signals for MEX:BBWI:

  • Beneish M-Score: -2.92
  • GF Value™: MXN591.40 vs. price of MXN345.00 (41.7% below fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the MEX:BBWI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bath & Body Works Business Description

Address Three Limited Parkway, Columbus, OH, USA, 43230
Bath & Body Works is a specialty home fragrance and fragrant body care retailer operating under the Bath & Body Works, C.O. Bigelow, and White Barn brands. The company generates most of its business in North America, with just 4% of sales from international markets in fiscal 2025. For fiscal 2025, 77% of sales stemmed from the brick-and-mortar network of more than 1,900 retail stores, similar to 2024 levels, as consumer shopping patterns remained normal. Future growth is expected from store upgrades, digital and international channels, as well as adjacent category expansions like men's and lip.
51GF Score

Get the complete analysis for MEX:BBWI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN345.00
Price
MXN591.40
GF Value