Brenntag SE (MEX:BNRN) Beneish M-Score: -2.93 (As of Jun. 27, 2026)


MEX:BNRN Brenntag SE MEX:BNRN
86 GF Score
Price MXN1,326.08
GF Value MXN1,427.69
! 8 Warning Signs
View Full Analysis

What is Brenntag SE Beneish M-Score?

Brenntag SE MEX:BNRN 86 Beneish M-Score is -2.93 as of Jun. 27, 2026. GuruFocus rates MEX:BNRN with a GF Score™ of 86/100 and a GF Value™ of MXN1,427.69. The stock has 8 warning signs investors should review. Among 1,530 Chemicals companies, Brenntag SE ranks better than 82.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.93 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Brenntag SE's Beneish M-Score or its related term are showing as below:

MEX:BNRN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.6   Max: -1.97
Current: -2.93

During the past 13 years, the highest Beneish M-Score of Brenntag SE was -1.97. The lowest was -3.03. And the median was -2.60.


Brenntag SE Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Brenntag SE's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brenntag SE Beneish M-Score Chart

Brenntag SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -2.34 -3.03 -2.68 -2.93

Brenntag SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.93 0.00

MEX:BNRN vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Brenntag SE's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brenntag SE Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Brenntag SE's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Brenntag SE's Beneish M-Score falls into.


MEX:BNRN
86GF Score
Brenntag SE MEX:BNRN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brenntag SE Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Brenntag SE for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9607+0.528 * 0.9819+0.404 * 0.9947+0.892 * 0.9021+0.115 * 0.755
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0193+4.679 * -0.066075-0.327 * 1.0042
=-2.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was MXN44,696 Mil.
Revenue was MXN319,875 Mil.
Gross Profit was MXN80,787 Mil.
Total Current Assets was MXN96,784 Mil.
Total Assets was MXN224,034 Mil.
Property, Plant and Equipment(Net PPE) was MXN45,358 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN12,425 Mil.
Selling, General, & Admin. Expense(SGA) was MXN13,298 Mil.
Total Current Liabilities was MXN51,856 Mil.
Long-Term Debt & Capital Lease Obligation was MXN63,695 Mil.
Net Income was MXN5,579 Mil.
Gross Profit was MXN0 Mil.
Cash Flow from Operations was MXN20,382 Mil.
Total Receivables was MXN51,576 Mil.
Revenue was MXN354,599 Mil.
Gross Profit was MXN87,932 Mil.
Total Current Assets was MXN111,134 Mil.
Total Assets was MXN254,811 Mil.
Property, Plant and Equipment(Net PPE) was MXN50,038 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN9,698 Mil.
Selling, General, & Admin. Expense(SGA) was MXN14,461 Mil.
Total Current Liabilities was MXN75,958 Mil.
Long-Term Debt & Capital Lease Obligation was MXN54,915 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44695.882 / 319875.266) / (51575.819 / 354599.312)
=0.139729 / 0.145448
=0.9607

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(87932.436 / 354599.312) / (80787.401 / 319875.266)
=0.247977 / 0.252559
=0.9819

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (96783.8 + 45357.919) / 224033.919) / (1 - (111133.583 + 50038.393) / 254810.793)
=0.365535 / 0.367484
=0.9947

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=319875.266 / 354599.312
=0.9021

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9698.446 / (9698.446 + 50038.393)) / (12424.776 / (12424.776 + 45357.919))
=0.162353 / 0.215026
=0.755

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13297.652 / 319875.266) / (14461.408 / 354599.312)
=0.041571 / 0.040782
=1.0193

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((63694.637 + 51855.994) / 224033.919) / ((54914.914 + 75958.425) / 254810.793)
=0.515773 / 0.51361
=1.0042

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5578.815 - 0 - 20381.862) / 224033.919
=-0.066075

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Brenntag SE has a M-score of -2.96 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.93 mean?
Brenntag SE (MEX:BNRN) has a Beneish M-Score of -2.93 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brenntag SE and its competitors. According to the industry distribution chart, Brenntag SE ranks #270 out of 1530 companies in the Chemicals industry, placing it in the top 17.6%.
Is Brenntag SE's Beneish M-Score too high?
Brenntag SE's current Beneish M-Score is -2.93. Based on the distribution chart, Brenntag SE ranks #270 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Brenntag SE has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Brenntag SE's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Brenntag SE ranks #270 out of 1530 companies for Beneish M-Score. This places Brenntag SE in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brenntag SE and its competitors. Brenntag SE's current Beneish M-Score is -2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brenntag SE stock overvalued right now?
Brenntag SE (MEX:BNRN) has a current Beneish M-Score of -2.93. The stock's GF Value™ is MXN1,427.69, compared to a current price of MXN1,326.08 — trading 7.1% below its estimated fair value. The current Beneish M-Score is -2.93. Brenntag SE's overall GF Score™ is 86/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Brenntag SE (MEX:BNRN), the current Beneish M-Score is -2.93 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brenntag SE (MEX:BNRN) Overvalued in 2026?

Based on GuruFocus' analysis, Brenntag SE stock appears to be undervalued. The current stock price of MXN1,326.08 is trading 7.1% below its estimated GF Value™ of MXN1,427.69.

Key valuation signals for MEX:BNRN:

  • Beneish M-Score: -2.93
  • GF Value™: MXN1,427.69 vs. price of MXN1,326.08 (7.1% below fair value)
  • GF Score™: 86/100 with 8 warning signs

No single metric tells the full story. See the MEX:BNRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brenntag SE Business Description

Address Messeallee 11, Essen, NW, DEU, 45131
Brenntag SE manufactures, distributes, and sells chemicals and chemical-based products. It operates in two reportable segments life science, material science and Specialties Other. Life science chemicals are used to produce cosmetics, food, animal nutrition, and pharmaceuticals. The material science chemicals are used to produce soaps and detergents, coatings, and paints as well as the extraction of oil and gas. The company organizes itself into four segments based on geography EMEA, North America, Latin America, and APAC.
86GF Score

Get the complete analysis for MEX:BNRN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,326.08
Price
MXN1,427.69
GF Value