Youdao (MEX:DAON) Beneish M-Score: -1.89 (As of Jun. 25, 2026)


MEX:DAON Youdao Inc MEX:DAON
73 GF Score
Price MXN195.00
GF Value MXN119.76
! 1 Warning Sign
View Full Analysis

What is Youdao Beneish M-Score?

Youdao MEX:DAON 73 Beneish M-Score is -1.89 as of Jun. 25, 2026. GuruFocus rates MEX:DAON with a GF Score™ of 73/100 and a GF Value™ of MXN119.76. The stock has 1 warning sign investors should review. Among 243 Education companies, Youdao ranks worse than 85.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Youdao's Beneish M-Score or its related term are showing as below:

MEX:DAON' s Beneish M-Score Range Over the Past 10 Years
Min: -3.79   Med: -2.1   Max: -1.32
Current: -1.89

During the past 9 years, the highest Beneish M-Score of Youdao was -1.32. The lowest was -3.79. And the median was -2.10.


Youdao Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Youdao's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Youdao Beneish M-Score Chart

Youdao Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.32 -2.12 -2.76 -1.83 -1.89

Youdao Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.89 0.00

MEX:DAON vs LINC, COUR, AFYA: Beneish M-Score Comparison

For the Education & Training Services subindustry, Youdao's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Youdao Beneish M-Score vs Education Industry

For the Education industry and Consumer Defensive sector, Youdao's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Youdao's Beneish M-Score falls into.


MEX:DAON
73GF Score
Youdao Inc MEX:DAON
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Youdao Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Youdao for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3289+0.528 * 1.1032+0.404 * 0.6963+0.892 * 0.9374+0.115 * 0.9862
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8696+4.679 * 0.050274-0.327 * 0.9174
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was MXN1,796 Mil.
Revenue was MXN15,106 Mil.
Gross Profit was MXN6,690 Mil.
Total Current Assets was MXN4,404 Mil.
Total Assets was MXN5,049 Mil.
Property, Plant and Equipment(Net PPE) was MXN234 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN60 Mil.
Selling, General, & Admin. Expense(SGA) was MXN4,809 Mil.
Total Current Liabilities was MXN7,503 Mil.
Long-Term Debt & Capital Lease Obligation was MXN2,417 Mil.
Net Income was MXN274 Mil.
Gross Profit was MXN-120 Mil.
Cash Flow from Operations was MXN141 Mil.
Total Receivables was MXN1,442 Mil.
Revenue was MXN16,116 Mil.
Gross Profit was MXN7,873 Mil.
Total Current Assets was MXN4,259 Mil.
Total Assets was MXN5,197 Mil.
Property, Plant and Equipment(Net PPE) was MXN330 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN83 Mil.
Selling, General, & Admin. Expense(SGA) was MXN5,900 Mil.
Total Current Liabilities was MXN8,442 Mil.
Long-Term Debt & Capital Lease Obligation was MXN2,689 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1796.178 / 15106.205) / (1441.93 / 16115.549)
=0.118903 / 0.089474
=1.3289

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7873.103 / 16115.549) / (6689.831 / 15106.205)
=0.488541 / 0.442853
=1.1032

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4403.528 + 234.034) / 5049.135) / (1 - (4258.874 + 330.047) / 5197.368)
=0.081514 / 0.117068
=0.6963

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15106.205 / 16115.549
=0.9374

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(82.934 / (82.934 + 330.047)) / (59.839 / (59.839 + 234.034))
=0.200818 / 0.203622
=0.9862

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4809.446 / 15106.205) / (5899.969 / 16115.549)
=0.318376 / 0.366104
=0.8696

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2416.954 + 7503.002) / 5049.135) / ((2688.54 + 8441.599) / 5197.368)
=1.964684 / 2.141495
=0.9174

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(274.426 - -120.496 - 141.081) / 5049.135
=0.050274

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Youdao has a M-score of -2.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.89 mean?
Youdao (MEX:DAON) has a Beneish M-Score of -1.89 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Youdao and its competitors. According to the industry distribution chart, Youdao ranks #208 out of 243 companies in the Education industry, placing it in the top 85.6%.
Is Youdao's Beneish M-Score too high?
Youdao's current Beneish M-Score is -1.89. Based on the distribution chart, Youdao ranks #208 out of 243 companies in the Education industry, which is in the bottom quartile relative to peers. Overall, Youdao has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Youdao's Beneish M-Score compare to LINC and COUR?
According to the Education industry distribution chart, Youdao ranks #208 out of 243 companies for Beneish M-Score. This places Youdao in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Education company?
A good Beneish M-Score depends on the Education industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Youdao and its competitors. Youdao's current Beneish M-Score is -1.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Youdao stock overvalued right now?
Youdao (MEX:DAON) has a current Beneish M-Score of -1.89. The stock's GF Value™ is MXN119.76, compared to a current price of MXN195.00 — trading 62.8% above its estimated fair value. The current Beneish M-Score is -1.89. Youdao's overall GF Score™ is 73/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Youdao (MEX:DAON), the current Beneish M-Score is -1.89 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Youdao (MEX:DAON) Overvalued in 2026?

Based on GuruFocus' analysis, Youdao stock appears to be overvalued. The current stock price of MXN195.00 is trading 62.8% above its estimated GF Value™ of MXN119.76.

Key valuation signals for MEX:DAON:

  • Beneish M-Score: -1.89
  • GF Value™: MXN119.76 vs. price of MXN195.00 (62.8% above fair value)
  • GF Score™: 73/100 with 1 warning sign

No single metric tells the full story. See the MEX:DAON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Youdao Business Description

Other Exchanges DAO:USA
Address No. 399, Wangshang Road, Binjiang District, Hangzhou, CHN, 310051
Youdao Inc develops and markets software applications. It engages in developing technologies to provide learning content, applications, and solutions. The firm operates in three segments: Learning services, Smart devices, and Online marketing services. The majority of its revenue comes from the Learning services segment, which generates revenues from online courses, mainly including Youdao Premium Courses, NetEase Cloud Classroom, and China University MOOC. The learning products segment includes sales of smart devices such as the Youdao Dictionary Pen and the Youdao Pocket Translator. Geographically, all of its revenue is generated from the People's Republic of China.
73GF Score

Get the complete analysis for MEX:DAON

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN195.00
Price
MXN119.76
GF Value