HealthEquity (MEX:HQY) Beneish M-Score: -2.81 (As of Aug. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:HQY HealthEquity Inc MEX:HQY
95 GF Score
Price MXN2,150.00
GF Value MXN2,222.88
! 4 Warning Signs
View Full Analysis

What is HealthEquity Beneish M-Score?

HealthEquity MEX:HQY 95 Beneish M-Score is -2.81 as of Aug. 03, 2026. GuruFocus rates MEX:HQY with a GF Score™ of 95/100 and a GF Value™ of MXN2,222.88. The stock has 4 warning signs investors should review. Among 625 Healthcare Providers & Services companies, HealthEquity ranks better than 69.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for HealthEquity's Beneish M-Score or its related term are showing as below:

MEX:HQY' s Beneish M-Score Range Over the Past 10 Years
Min: -4.53   Med: -2.66   Max: -1.73
Current: -2.81

During the past 13 years, the highest Beneish M-Score of HealthEquity was -1.73. The lowest was -4.53. And the median was -2.66.


HealthEquity Beneish M-Score Historical Data

* Premium members only.

The historical data trend for HealthEquity's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HealthEquity Beneish M-Score Chart

HealthEquity Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.62 -2.70 -2.68 -2.76

HealthEquity Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 -2.67 -2.71 -2.76 -2.81

MEX:HQY vs TEM, TXG, HNGE: Beneish M-Score Comparison

For the Health Information Services subindustry, HealthEquity's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HealthEquity Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, HealthEquity's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where HealthEquity's Beneish M-Score falls into.


MEX:HQY
95GF Score
HealthEquity Inc MEX:HQY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HealthEquity Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of HealthEquity for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9536+0.528 * 0.9254+0.404 * 0.9985+0.892 * 0.9839+0.115 * 0.9748
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9675+4.679 * -0.08007-0.327 * 0.9459
=-2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was MXN2,137 Mil.
Revenue was 6211.927 + 5804.833 + 5975.015 + 6124.72 = MXN24,116 Mil.
Gross Profit was 4489.587 + 3958.191 + 4229.77 + 4372.088 = MXN17,050 Mil.
Total Current Assets was MXN8,172 Mil.
Total Assets was MXN57,911 Mil.
Property, Plant and Equipment(Net PPE) was MXN672 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN2,783 Mil.
Selling, General, & Admin. Expense(SGA) was MXN3,993 Mil.
Total Current Liabilities was MXN2,378 Mil.
Long-Term Debt & Capital Lease Obligation was MXN17,074 Mil.
Net Income was 1215.933 + 862.954 + 958.706 + 1125.076 = MXN4,163 Mil.
Non Operating Income was -16.675 + -17.263 + -21.087 + -23.289 = MXN-78 Mil.
Cash Flow from Operations was 1708.275 + 2045.743 + 2570.081 + 2553.873 = MXN8,878 Mil.
Total Receivables was MXN2,278 Mil.
Revenue was 6481.697 + 6432.473 + 6018.074 + 5577.911 = MXN24,510 Mil.
Gross Profit was 4394.567 + 3899.768 + 3946.707 + 3794.857 = MXN16,036 Mil.
Total Current Assets was MXN9,263 Mil.
Total Assets was MXN66,930 Mil.
Property, Plant and Equipment(Net PPE) was MXN874 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN3,194 Mil.
Selling, General, & Admin. Expense(SGA) was MXN4,194 Mil.
Total Current Liabilities was MXN2,279 Mil.
Long-Term Debt & Capital Lease Obligation was MXN21,488 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2137.017 / 24116.495) / (2277.618 / 24510.155)
=0.088612 / 0.092925
=0.9536

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(16035.899 / 24510.155) / (17049.636 / 24116.495)
=0.654255 / 0.70697
=0.9254

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8171.751 + 672.233) / 57911.485) / (1 - (9262.736 + 874.149) / 66929.571)
=0.847284 / 0.848544
=0.9985

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24116.495 / 24510.155
=0.9839

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3194.011 / (3194.011 + 874.149)) / (2782.519 / (2782.519 + 672.233))
=0.785124 / 0.805418
=0.9748

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3993.021 / 24116.495) / (4194.379 / 24510.155)
=0.165572 / 0.171128
=0.9675

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17074.099 + 2377.635) / 57911.485) / ((21487.632 + 2279.303) / 66929.571)
=0.335887 / 0.355104
=0.9459

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4162.669 - -78.314 - 8877.972) / 57911.485
=-0.08007

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

HealthEquity has a M-score of -2.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
HealthEquity (MEX:HQY) has a Beneish M-Score of -2.81 as of Aug. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HealthEquity and its competitors. According to the industry distribution chart, HealthEquity ranks #190 out of 625 companies in the Healthcare Providers & Services industry, placing it in the top 30.4%.
Is HealthEquity's Beneish M-Score too high?
HealthEquity's current Beneish M-Score is -2.81. Based on the distribution chart, HealthEquity ranks #190 out of 625 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, HealthEquity has a GF Score™ of 95/100, reflecting its overall financial health beyond just this single metric.
How does HealthEquity's Beneish M-Score compare to TEM and TXG?
According to the Healthcare Providers & Services industry distribution chart, HealthEquity ranks #190 out of 625 companies for Beneish M-Score. This puts HealthEquity in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HealthEquity and its competitors. HealthEquity's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HealthEquity stock overvalued right now?
HealthEquity (MEX:HQY) has a current Beneish M-Score of -2.81. The stock's GF Value™ is MXN2,222.88, compared to a current price of MXN2,150.00 — trading 3.3% below its estimated fair value. The current Beneish M-Score is -2.81. HealthEquity's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For HealthEquity (MEX:HQY), the current Beneish M-Score is -2.81 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HealthEquity (MEX:HQY) Overvalued in 2026?

Based on GuruFocus' analysis, HealthEquity stock appears to be undervalued. The current stock price of MXN2,150.00 is trading 3.3% below its estimated GF Value™ of MXN2,222.88.

Key valuation signals for MEX:HQY:

  • Beneish M-Score: -2.81
  • GF Value™: MXN2,222.88 vs. price of MXN2,150.00 (3.3% below fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the MEX:HQY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HealthEquity Business Description

Other Exchanges HQY:USA
Address 15 West Scenic Pointe Drive, Suite 100, Draper, UT, USA, 84020
HealthEquity Inc provides solutions that allow consumers to make healthcare saving and spending decisions. It provides payment processing services, personalized benefit information, the ability to earn wellness incentives, and investment advice to grow their tax-advantaged healthcare savings. It manages consumers' tax-advantaged health savings accounts (HSAs) and other consumer-directed benefits (CDBs) offered by employers, including flexible spending accounts and health reimbursement arrangements (FSAs and HRAs), and administers Consolidated Omnibus Budget Reconciliation Act (COBRA), commuter and other benefits. It also provides investment advisory services to customers whose account balances exceed a certain threshold. HealthEquity generates its revenue in the United States.
95GF Score

Get the complete analysis for MEX:HQY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,150.00
Price
MXN2,222.88
GF Value