Nebius Group NV (MEX:NBISN) Beneish M-Score: 0.20 (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:NBISN Nebius Group NV MEX:NBISN
40 GF Score
Price MXN3,840.00
GF Value MXN408.99
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nebius Group NV Beneish M-Score?

Nebius Group NV MEX:NBISN +3.25% 40 Beneish M-Score is 0.20 as of Sep. 20, 2026. GuruFocus rates MEX:NBISN with a GF Score™ of 40/100 and a GF Value™ of MXN408.99 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 531 Interactive Media companies, Nebius Group NV ranks worse than 95.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.2 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Nebius Group NV's Beneish M-Score or its related term are showing as below:

MEX:NBISN' s Beneish M-Score Range Over the Past 10 Years
Min: -6.46   Med: -2.27   Max: 2.89
Current: 0.2

During the past 13 years, the highest Beneish M-Score of Nebius Group NV was 2.89. The lowest was -6.46. And the median was -2.27.


Nebius Group NV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nebius Group NV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nebius Group NV Beneish M-Score Chart

Nebius Group NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.08 0.00 0.00 2.13 2.89

Nebius Group NV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.16 -6.46 2.89 1.75 0.20

MEX:NBISN vs BIDU, RDDT, TME: Beneish M-Score Comparison

For the Internet Content & Information subindustry, Nebius Group NV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nebius Group NV Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Nebius Group NV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nebius Group NV's Beneish M-Score falls into.


MEX:NBISN
40GF Score
Nebius Group NV MEX:NBISN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nebius Group NV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nebius Group NV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4372+0.528 * 0.8231+0.404 * 0.6279+0.892 * 5.5023+0.115 * 1.6665
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.352+4.679 * -0.223652-0.327 * 1.7106
=-0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was MXN9,757 Mil.
Revenue was 10160.553 + 7195.047 + 4099.898 + 2680.088 = MXN24,136 Mil.
Gross Profit was 7829.366 + 5323.253 + 2866.507 + 1893.121 = MXN17,912 Mil.
Total Current Assets was MXN167,783 Mil.
Total Assets was MXN487,900 Mil.
Property, Plant and Equipment(Net PPE) was MXN259,995 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN15,434 Mil.
Selling, General, & Admin. Expense(SGA) was MXN10,177 Mil.
Total Current Liabilities was MXN41,635 Mil.
Long-Term Debt & Capital Lease Obligation was MXN174,654 Mil.
Net Income was -3322.29 + 11201.913 + -4839.932 + -2193.966 = MXN846 Mil.
Non Operating Income was 1643.696 + 14298.128 + 221.47 + 344.871 = MXN16,508 Mil.
Cash Flow from Operations was 39192.199 + 40717.837 + 15022.156 + -1474.874 = MXN93,457 Mil.
Total Receivables was MXN4,056 Mil.
Revenue was 1978.949 + 1041.322 + 734.121 + 632.059 = MXN4,386 Mil.
Gross Profit was 1412.19 + 536.005 + 294.065 + 437.125 = MXN2,679 Mil.
Total Current Assets was MXN38,216 Mil.
Total Assets was MXN95,965 Mil.
Property, Plant and Equipment(Net PPE) was MXN38,914 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN4,008 Mil.
Selling, General, & Admin. Expense(SGA) was MXN5,254 Mil.
Total Current Liabilities was MXN2,600 Mil.
Long-Term Debt & Capital Lease Obligation was MXN22,269 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9757.481 / 24135.586) / (4055.81 / 4386.451)
=0.404278 / 0.924622
=0.4372

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2679.385 / 4386.451) / (17912.247 / 24135.586)
=0.610832 / 0.742151
=0.8231

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (167782.604 + 259995.335) / 487900.213) / (1 - (38215.744 + 38914.308) / 95964.901)
=0.123227 / 0.196268
=0.6279

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24135.586 / 4386.451
=5.5023

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4008.193 / (4008.193 + 38914.308)) / (15433.861 / (15433.861 + 259995.335))
=0.093382 / 0.056036
=1.6665

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10177.21 / 24135.586) / (5254.297 / 4386.451)
=0.421668 / 1.197847
=0.352

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((174654.021 + 41635.059) / 487900.213) / ((22269.295 + 2600.313) / 95964.901)
=0.443306 / 0.259153
=1.7106

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(845.725 - 16508.165 - 93457.318) / 487900.213
=-0.223652

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nebius Group NV has a M-score of -0.32 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.20 mean?
Nebius Group NV (MEX:NBISN) has a Beneish M-Score of 0.20 as of Sep. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nebius Group NV and its competitors. According to the industry distribution chart, Nebius Group NV ranks #508 out of 531 companies in the Interactive Media industry, placing it in the top 95.7%.
Is Nebius Group NV's Beneish M-Score too high?
Nebius Group NV's current Beneish M-Score is 0.20. Based on the distribution chart, Nebius Group NV ranks #508 out of 531 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Nebius Group NV has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nebius Group NV's Beneish M-Score compare to BIDU and RDDT?
According to the Interactive Media industry distribution chart, Nebius Group NV ranks #508 out of 531 companies for Beneish M-Score. This places Nebius Group NV in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nebius Group NV and its competitors. Nebius Group NV's current Beneish M-Score is 0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nebius Group NV stock overvalued right now?
Based on GuruFocus' analysis, Nebius Group NV (MEX:NBISN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN408.99, compared to a current price of MXN3,840.00 — trading 838.9% above its estimated fair value. The current Beneish M-Score is 0.20. Nebius Group NV's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nebius Group NV (MEX:NBISN), the current Beneish M-Score is 0.20 as of Sep. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nebius Group NV (MEX:NBISN) Overvalued in 2026?

Based on GuruFocus' analysis, Nebius Group NV stock appears to be overvalued. The current stock price of MXN3,840.00 is trading 838.9% above its estimated GF Value™ of MXN408.99. GuruFocus considers Nebius Group NV to be Significantly Overvalued.

Key valuation signals for MEX:NBISN:

  • Beneish M-Score: 0.20
  • GF Value™: MXN408.99 vs. price of MXN3,840.00 (838.9% above fair value)
  • GF Score™: 40/100 with 5 warning signs

No single metric tells the full story. See the MEX:NBISN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nebius Group NV Business Description

Other Exchanges NBIS:USAYDX:Germany
Address Schiphol Boulevard 165, Schiphol P7, Amsterdam, NLD, 1118 BG
Nebius is a vertically integrated cloud provider focusing on AI and high-performance computing. It is a carve-out of the previous Russian tech firm Yandex, following the Russian sanctions since the Ukraine-Russia war. Nebius designs and operates its own data centers and servers across Europe and the US, with a total capacity of several hundred megawatts. In September 2025, Microsoft became a major Nebius client under a multiyear $17 billion revenue agreement to provide computing capacity.
40GF Score

Get the complete analysis for MEX:NBISN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,840.00
Price
MXN408.99
GF Value