Emeis (MEX:ORPN) Beneish M-Score: -2.62 (As of Jun. 26, 2026)


MEX:ORPN Emeis MEX:ORPN
53 GF Score
Price MXN1,198.48
GF Value MXN769.03
! 8 Warning Signs
View Full Analysis

What is Emeis Beneish M-Score?

Emeis MEX:ORPN 53 Beneish M-Score is -2.62 as of Jun. 26, 2026. GuruFocus rates MEX:ORPN with a GF Score™ of 53/100 and a GF Value™ of MXN769.03. The stock has 8 warning signs investors should review. Among 633 Healthcare Providers & Services companies, Emeis ranks better than 53.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Emeis's Beneish M-Score or its related term are showing as below:

MEX:ORPN' s Beneish M-Score Range Over the Past 10 Years
Min: -4.27   Med: -2.52   Max: -2.09
Current: -2.62

During the past 13 years, the highest Beneish M-Score of Emeis was -2.09. The lowest was -4.27. And the median was -2.52.


Emeis Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Emeis's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emeis Beneish M-Score Chart

Emeis Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -4.27 -2.09 -2.78 -2.62

Emeis Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.09 0.00 -2.78 0.00 -2.62

MEX:ORPN vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Emeis's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emeis Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Emeis's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Emeis's Beneish M-Score falls into.


MEX:ORPN
53GF Score
Emeis MEX:ORPN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emeis Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Emeis for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1907+0.528 * 0.9908+0.404 * 0.9922+0.892 * 1.0099+0.115 * 1.2478
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.077346-0.327 * 1.0474
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was MXN19,816 Mil.
Revenue was MXN124,298 Mil.
Gross Profit was MXN100,383 Mil.
Total Current Assets was MXN36,619 Mil.
Total Assets was MXN266,789 Mil.
Property, Plant and Equipment(Net PPE) was MXN155,905 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN7,286 Mil.
Selling, General, & Admin. Expense(SGA) was MXN0 Mil.
Total Current Liabilities was MXN57,611 Mil.
Long-Term Debt & Capital Lease Obligation was MXN165,201 Mil.
Net Income was MXN-6,291 Mil.
Gross Profit was MXN0 Mil.
Cash Flow from Operations was MXN14,344 Mil.
Total Receivables was MXN16,480 Mil.
Revenue was MXN123,077 Mil.
Gross Profit was MXN98,478 Mil.
Total Current Assets was MXN41,057 Mil.
Total Assets was MXN292,822 Mil.
Property, Plant and Equipment(Net PPE) was MXN169,610 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN10,006 Mil.
Selling, General, & Admin. Expense(SGA) was MXN0 Mil.
Total Current Liabilities was MXN57,291 Mil.
Long-Term Debt & Capital Lease Obligation was MXN176,188 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19816.411 / 124298.133) / (16479.628 / 123077.02)
=0.159426 / 0.133897
=1.1907

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(98477.776 / 123077.02) / (100383.021 / 124298.133)
=0.800131 / 0.807599
=0.9908

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (36618.976 + 155904.567) / 266789.466) / (1 - (41057.142 + 169610.476) / 292822.436)
=0.278369 / 0.280562
=0.9922

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=124298.133 / 123077.02
=1.0099

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10006.237 / (10006.237 + 169610.476)) / (7285.878 / (7285.878 + 155904.567))
=0.055709 / 0.044646
=1.2478

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 124298.133) / (0 / 123077.02)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((165200.885 + 57610.966) / 266789.466) / ((176187.884 + 57291.132) / 292822.436)
=0.83516 / 0.79734
=1.0474

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6291.411 - 0 - 14343.817) / 266789.466
=-0.077346

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Emeis has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Emeis (MEX:ORPN) has a Beneish M-Score of -2.62 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emeis and its competitors. According to the industry distribution chart, Emeis ranks #294 out of 633 companies in the Healthcare Providers & Services industry, placing it in the top 46.4%.
Is Emeis' Beneish M-Score too high?
Emeis' current Beneish M-Score is -2.62. Based on the distribution chart, Emeis ranks #294 out of 633 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Emeis has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does Emeis' Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Emeis ranks #294 out of 633 companies for Beneish M-Score. This puts Emeis in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emeis and its competitors. Emeis's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emeis stock overvalued right now?
Emeis (MEX:ORPN) has a current Beneish M-Score of -2.62. The stock's GF Value™ is MXN769.03, compared to a current price of MXN1,198.48 — trading 55.8% above its estimated fair value. The current Beneish M-Score is -2.62. Emeis' overall GF Score™ is 53/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Emeis (MEX:ORPN), the current Beneish M-Score is -2.62 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Emeis (MEX:ORPN) Overvalued in 2026?

Based on GuruFocus' analysis, Emeis stock appears to be overvalued. The current stock price of MXN1,198.48 is trading 55.8% above its estimated GF Value™ of MXN769.03.

Key valuation signals for MEX:ORPN:

  • Beneish M-Score: -2.62
  • GF Value™: MXN769.03 vs. price of MXN1,198.48 (55.8% above fair value)
  • GF Score™: 53/100 with 8 warning signs

No single metric tells the full story. See the MEX:ORPN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Emeis Business Description

Address 12, Rue Jean Jaures, CS 10032, Puteaux Cedex, Paris, FRA, 92 813
Emeis operates a comprehensive care offering of mental health clinics and medical and rehabilitation care, retirement homes, assisted living and home care.
53GF Score

Get the complete analysis for MEX:ORPN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,198.48
Price
MXN769.03
GF Value