Revolve Group (MEX:RVLV) Beneish M-Score: -1.67 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:RVLV Revolve Group Inc MEX:RVLV
90 GF Score
Price MXN375.00
GF Value MXN375.91
! 3 Warning Signs
View Full Analysis

What is Revolve Group Beneish M-Score?

Revolve Group MEX:RVLV 90 Beneish M-Score is -1.67 as of Aug. 08, 2026. GuruFocus rates MEX:RVLV with a GF Score™ of 90/100 and a GF Value™ of MXN375.91. The stock has 3 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Revolve Group ranks worse than 84.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.67 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Revolve Group's Beneish M-Score or its related term are showing as below:

MEX:RVLV' s Beneish M-Score Range Over the Past 10 Years
Min: -3.79   Med: -2.09   Max: 1.27
Current: -1.67

During the past 9 years, the highest Beneish M-Score of Revolve Group was 1.27. The lowest was -3.79. And the median was -2.09.


Revolve Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Revolve Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Revolve Group Beneish M-Score Chart

Revolve Group Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.26 -2.09 -1.99 -2.34 -2.00

Revolve Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -2.12 -2.00 -2.01 -1.67

MEX:RVLV vs LQDT, TDUP, JMIA: Beneish M-Score Comparison

For the Internet Retail subindustry, Revolve Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Revolve Group Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Revolve Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Revolve Group's Beneish M-Score falls into.


MEX:RVLV
90GF Score
Revolve Group Inc MEX:RVLV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Revolve Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Revolve Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7026+0.528 * 0.9659+0.404 * 1.1924+0.892 * 0.9966+0.115 * 0.8964
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0147+4.679 * 0.016413-0.327 * 1.0233
=-1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was MXN655 Mil.
Revenue was 6061.87 + 6183.052 + 5840.527 + 5423.114 = MXN23,509 Mil.
Gross Profit was 3431.608 + 3256.976 + 3113.546 + 2962.882 = MXN12,765 Mil.
Total Current Assets was MXN12,296 Mil.
Total Assets was MXN14,707 Mil.
Property, Plant and Equipment(Net PPE) was MXN830 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN130 Mil.
Selling, General, & Admin. Expense(SGA) was MXN10,576 Mil.
Total Current Liabilities was MXN4,952 Mil.
Long-Term Debt & Capital Lease Obligation was MXN343 Mil.
Net Income was 323.836 + 258.805 + 334.006 + 388.512 = MXN1,305 Mil.
Non Operating Income was 48.229 + 50.708 + 49.516 + 134.096 = MXN283 Mil.
Cash Flow from Operations was -143.309 + 891.176 + -183.424 + 216.792 = MXN781 Mil.
Total Receivables was MXN386 Mil.
Revenue was 5817.677 + 6070.132 + 6125.903 + 5575.23 = MXN23,589 Mil.
Gross Profit was 3145.644 + 3156.414 + 3217.993 + 2852.475 = MXN12,373 Mil.
Total Current Assets was MXN11,564 Mil.
Total Assets was MXN13,612 Mil.
Property, Plant and Equipment(Net PPE) was MXN820 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN113 Mil.
Selling, General, & Admin. Expense(SGA) was MXN10,458 Mil.
Total Current Liabilities was MXN4,269 Mil.
Long-Term Debt & Capital Lease Obligation was MXN520 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(655.07 / 23508.563) / (386.055 / 23588.942)
=0.027865 / 0.016366
=1.7026

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12372.526 / 23588.942) / (12765.012 / 23508.563)
=0.524505 / 0.542994
=0.9659

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12295.752 + 829.613) / 14706.715) / (1 - (11564.499 + 820.106) / 13612.043)
=0.107526 / 0.090173
=1.1924

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23508.563 / 23588.942
=0.9966

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(113.255 / (113.255 + 820.106)) / (129.875 / (129.875 + 829.613))
=0.121341 / 0.135359
=0.8964

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10575.619 / 23508.563) / (10458.428 / 23588.942)
=0.449862 / 0.443361
=1.0147

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((342.838 + 4951.869) / 14706.715) / ((519.667 + 4269.257) / 13612.043)
=0.36002 / 0.351815
=1.0233

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1305.159 - 282.549 - 781.235) / 14706.715
=0.016413

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Revolve Group has a M-score of -1.72 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.67 mean?
Revolve Group (MEX:RVLV) has a Beneish M-Score of -1.67 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Revolve Group and its competitors. According to the industry distribution chart, Revolve Group ranks #921 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 84.7%.
Is Revolve Group's Beneish M-Score too high?
Revolve Group's current Beneish M-Score is -1.67. Based on the distribution chart, Revolve Group ranks #921 out of 1087 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Revolve Group has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Revolve Group's Beneish M-Score compare to LQDT and TDUP?
According to the Retail - Cyclical industry distribution chart, Revolve Group ranks #921 out of 1087 companies for Beneish M-Score. This places Revolve Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Revolve Group and its competitors. Revolve Group's current Beneish M-Score is -1.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Revolve Group stock overvalued right now?
Revolve Group (MEX:RVLV) has a current Beneish M-Score of -1.67. The stock's GF Value™ is MXN375.91, compared to a current price of MXN375.00 — trading 0.2% below its estimated fair value. The current Beneish M-Score is -1.67. Revolve Group's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Revolve Group (MEX:RVLV), the current Beneish M-Score is -1.67 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Revolve Group (MEX:RVLV) Overvalued in 2026?

Based on GuruFocus' analysis, Revolve Group stock appears to be undervalued. The current stock price of MXN375.00 is trading 0.2% below its estimated GF Value™ of MXN375.91.

Key valuation signals for MEX:RVLV:

  • Beneish M-Score: -1.67
  • GF Value™: MXN375.91 vs. price of MXN375.00 (0.2% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the MEX:RVLV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Revolve Group Business Description

Other Exchanges RVLV:USA
Address 12889 Moore Street, Cerritos, CA, USA, 90703
Revolve Group Inc is an emerging e-commerce retailer, selling women's dresses, handbags, shoes, beauty products, and incidentals across its marketplace properties, Revolve and FWRD. The platform is built to suit the "next-generation customer," emphasizing mobile commerce, influencer marketing, and occupying an aspirational but attainable luxury niche. With $1.1 billion in 2024 net sales, the firm sits just outside the top 30 apparel retailers (by sales) in the U.S, but has consistently generated robust top-line growth as the industry continues to favor digital channels. Revolve generates approximately 18% of sales from private-label offerings, while focusing on building an inventory of distinctive products from emerging fashion brands with less than $10 million in annual sales.
90GF Score

Get the complete analysis for MEX:RVLV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN375.00
Price
MXN375.91
GF Value