Victoria's Secret (MEX:VSCO) Beneish M-Score: -2.64 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:VSCO Victoria's Secret & Co MEX:VSCO
62 GF Score
Price MXN950.00
GF Value MXN266.75
! 7 Warning Signs
View Full Analysis

What is Victoria's Secret Beneish M-Score?

Victoria's Secret MEX:VSCO 62 Beneish M-Score is -2.64 as of Aug. 02, 2026. GuruFocus rates MEX:VSCO with a GF Score™ of 62/100 and a GF Value™ of MXN266.75. The stock has 7 warning signs investors should review. Among 1,086 Retail - Cyclical companies, Victoria's Secret ranks better than 55.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Victoria's Secret's Beneish M-Score or its related term are showing as below:

MEX:VSCO' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.64   Max: -1.84
Current: -2.64

During the past 8 years, the highest Beneish M-Score of Victoria's Secret was -1.84. The lowest was -2.73. And the median was -2.64.


Victoria's Secret Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Victoria's Secret's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Victoria's Secret Beneish M-Score Chart

Victoria's Secret Annual Data
Trend Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial -2.63 -1.98 -2.73 -2.69 -2.70

Victoria's Secret Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -2.70 -2.64 -2.70 -2.64

MEX:VSCO vs GAP, URBN, BOOT: Beneish M-Score Comparison

For the Apparel Retail subindustry, Victoria's Secret's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Victoria's Secret Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Victoria's Secret's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Victoria's Secret's Beneish M-Score falls into.


MEX:VSCO
62GF Score
Victoria's Secret & Co MEX:VSCO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Victoria's Secret Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Victoria's Secret for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0977+0.528 * 0.9842+0.404 * 0.879+0.892 * 0.9848+0.115 * 1.1097
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0269+4.679 * -0.063986-0.327 * 0.9735
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was MXN3,240 Mil.
Revenue was 27325.116 + 39365.562 + 27300.448 + 27424.823 = MXN121,416 Mil.
Gross Profit was 10246.919 + 14833.652 + 9940.924 + 9755.643 = MXN44,777 Mil.
Total Current Assets was MXN28,481 Mil.
Total Assets was MXN83,552 Mil.
Property, Plant and Equipment(Net PPE) was MXN41,793 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN4,162 Mil.
Selling, General, & Admin. Expense(SGA) was MXN39,055 Mil.
Total Current Liabilities was MXN22,526 Mil.
Long-Term Debt & Capital Lease Obligation was MXN45,244 Mil.
Net Income was 840.773 + 3192.271 + -686.221 + 300.752 = MXN3,648 Mil.
Non Operating Income was 52.548 + 52.048 + 0 + 18.797 = MXN123 Mil.
Cash Flow from Operations was -2399.706 + 11676.079 + -3338.37 + 2932.332 = MXN8,870 Mil.
Total Receivables was MXN2,997 Mil.
Revenue was 26507.164 + 43444.674 + 26982.296 + 26352.658 = MXN123,287 Mil.
Gross Profit was 9286.324 + 16771.377 + 9374.695 + 9317.348 = MXN44,750 Mil.
Total Current Assets was MXN28,505 Mil.
Total Assets was MXN89,729 Mil.
Property, Plant and Equipment(Net PPE) was MXN45,001 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN5,028 Mil.
Selling, General, & Admin. Expense(SGA) was MXN38,618 Mil.
Total Current Liabilities was MXN24,607 Mil.
Long-Term Debt & Capital Lease Obligation was MXN50,154 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3240.479 / 121415.949) / (2997.484 / 123286.792)
=0.026689 / 0.024313
=1.0977

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(44749.744 / 123286.792) / (44777.138 / 121415.949)
=0.362973 / 0.368791
=0.9842

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (28481.179 + 41793.415) / 83551.797) / (1 - (28505.487 + 45001.446) / 89728.612)
=0.15891 / 0.180786
=0.879

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=121415.949 / 123286.792
=0.9848

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5028.399 / (5028.399 + 45001.446)) / (4162.383 / (4162.383 + 41793.415))
=0.100508 / 0.090574
=1.1097

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(39054.631 / 121415.949) / (38617.775 / 123286.792)
=0.32166 / 0.313235
=1.0269

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45244.086 + 22525.705) / 83551.797) / ((50153.984 + 24606.798) / 89728.612)
=0.811111 / 0.833188
=0.9735

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3647.575 - 123.393 - 8870.335) / 83551.797
=-0.063986

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Victoria's Secret has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Victoria's Secret (MEX:VSCO) has a Beneish M-Score of -2.64 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Victoria's Secret and its competitors. According to the industry distribution chart, Victoria's Secret ranks #483 out of 1086 companies in the Retail - Cyclical industry, placing it in the top 44.5%.
Is Victoria's Secret's Beneish M-Score too high?
Victoria's Secret's current Beneish M-Score is -2.64. Based on the distribution chart, Victoria's Secret ranks #483 out of 1086 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Victoria's Secret has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Victoria's Secret's Beneish M-Score compare to GAP and URBN?
According to the Retail - Cyclical industry distribution chart, Victoria's Secret ranks #483 out of 1086 companies for Beneish M-Score. This puts Victoria's Secret in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Victoria's Secret and its competitors. Victoria's Secret's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Victoria's Secret stock overvalued right now?
Victoria's Secret (MEX:VSCO) has a current Beneish M-Score of -2.64. The stock's GF Value™ is MXN266.75, compared to a current price of MXN950.00 — trading 256.1% above its estimated fair value. The current Beneish M-Score is -2.64. Victoria's Secret's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Victoria's Secret (MEX:VSCO), the current Beneish M-Score is -2.64 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Victoria's Secret (MEX:VSCO) Overvalued in 2026?

Based on GuruFocus' analysis, Victoria's Secret stock appears to be overvalued. The current stock price of MXN950.00 is trading 256.1% above its estimated GF Value™ of MXN266.75.

Key valuation signals for MEX:VSCO:

  • Beneish M-Score: -2.64
  • GF Value™: MXN266.75 vs. price of MXN950.00 (256.1% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the MEX:VSCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Victoria's Secret Business Description

Other Exchanges VSXY:USA8FR:Germany
Address 4 Limited Parkway East, Reynoldsburg, OH, USA, 43068
Victoria's Secret & Co is a retailer of women's intimate and other apparel and beauty products marketed under the Victoria's Secret, PINK, and Adore Me brand names. It also includes the merchandise sourcing and production function serving the Company and its international partners. The Company operates as a single segment designed to serve customers seamlessly through stores and online channels. The Company also includes the merchandise sourcing and production function serving the Company and its international partners.
62GF Score

Get the complete analysis for MEX:VSCO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN950.00
Price
MXN266.75
GF Value