MGROF (MustGrow Biologics) Beneish M-Score: 4.01 (As of Jun. 25, 2026) — 17% Below Median


MGROF MustGrow Biologics Corp MGROF
29 GF Score
Price $0.30
! 3 Warning Signs
View Full Analysis

What is MustGrow Biologics Beneish M-Score?

MustGrow Biologics MGROF -0.61% 29 Beneish M-Score is 4.01 as of Jun. 25, 2026, which is 17% below its 10-year median of 4.85. GuruFocus rates MGROF with a GF Score™ of 29/100. The stock has 3 warning signs investors should review. Among 246 Agriculture companies, MustGrow Biologics ranks worse than 97.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 4.01 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for MustGrow Biologics's Beneish M-Score or its related term are showing as below:

MGROF' s Beneish M-Score Range Over the Past 10 Years
Min: 4.01   Med: 4.85   Max: 5.68
Current: 4.01

During the past 10 years, the highest Beneish M-Score of MustGrow Biologics was 5.68. The lowest was 4.01. And the median was 4.85.


MustGrow Biologics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MustGrow Biologics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MustGrow Biologics Beneish M-Score Chart

MustGrow Biologics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.68

MustGrow Biologics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.68 4.01

MGROF vs CTVA, CF, MOS: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, MustGrow Biologics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MustGrow Biologics Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, MustGrow Biologics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MustGrow Biologics's Beneish M-Score falls into.


MGROF
29GF Score
MustGrow Biologics Corp MGROF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MustGrow Biologics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MustGrow Biologics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0021+0.528 * 4.3481+0.404 * 0+0.892 * 11.5621+0.115 * 0.0485
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.1128+4.679 * -0.738023-0.327 * 0.64
=4.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0.02 Mil.
Revenue was 0.071 + 0.628 + 0.57 + 2.084 = $3.35 Mil.
Gross Profit was -0.039 + 0.074 + 0.102 + 0.331 = $0.47 Mil.
Total Current Assets was $2.32 Mil.
Total Assets was $2.32 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.03 Mil.
Selling, General, & Admin. Expense(SGA) was $3.71 Mil.
Total Current Liabilities was $1.23 Mil.
Long-Term Debt & Capital Lease Obligation was $0.10 Mil.
Net Income was -0.964 + -1.522 + -1.757 + -0.797 = $-5.04 Mil.
Non Operating Income was -0.001 + -0.523 + -0.001 + -0.05 = $-0.58 Mil.
Cash Flow from Operations was -1.66 + -0.629 + -0.227 + -0.239 = $-2.76 Mil.
Total Receivables was $0.95 Mil.
Revenue was 0 + 0.084 + 0.206 + 0 = $0.29 Mil.
Gross Profit was -0.045 + 0.018 + 0.203 + 0 = $0.18 Mil.
Total Current Assets was $4.36 Mil.
Total Assets was $4.92 Mil.
Property, Plant and Equipment(Net PPE) was $0.16 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.01 Mil.
Selling, General, & Admin. Expense(SGA) was $2.84 Mil.
Total Current Liabilities was $2.60 Mil.
Long-Term Debt & Capital Lease Obligation was $1.82 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.023 / 3.353) / (0.946 / 0.29)
=0.00686 / 3.262069
=0.0021

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.176 / 0.29) / (0.468 / 3.353)
=0.606897 / 0.139576
=4.3481

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2.317 + 0) / 2.317) / (1 - (4.364 + 0.157) / 4.922)
=0 / 0.081471
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3.353 / 0.29
=11.5621

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.008 / (0.008 + 0.157)) / (0.028 / (0.028 + 0))
=0.048485 / 1
=0.0485

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.706 / 3.353) / (2.842 / 0.29)
=1.105279 / 9.8
=0.1128

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.098 + 1.233) / 2.317) / ((1.822 + 2.596) / 4.922)
=0.57445 / 0.897603
=0.64

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.04 - -0.575 - -2.755) / 2.317
=-0.738023

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MustGrow Biologics has a M-score of 4.09 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 4.01 mean?
MustGrow Biologics (MGROF) has a Beneish M-Score of 4.01 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MustGrow Biologics and its competitors. This is 17% below median its historical median of 4.85. Over the past decade, MustGrow Biologics' Beneish M-Score has ranged from 4.01 to 5.68. According to the industry distribution chart, MustGrow Biologics ranks #240 out of 246 companies in the Agriculture industry, placing it in the top 97.6%.
Is MustGrow Biologics' Beneish M-Score too high?
MustGrow Biologics' current Beneish M-Score of 4.01 is 17% below median its 10-year median of 4.85. Over the past 10 years, this metric has ranged from a low of 4.01 to a high of 5.68. Based on the distribution chart, MustGrow Biologics ranks #240 out of 246 companies in the Agriculture industry, which is in the bottom quartile relative to peers. Overall, MustGrow Biologics has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does MustGrow Biologics' Beneish M-Score compare to CTVA and CF?
According to the Agriculture industry distribution chart, MustGrow Biologics ranks #240 out of 246 companies for Beneish M-Score. This places MustGrow Biologics in the lower half of its industry. Historically, MustGrow Biologics' own Beneish M-Score has ranged from 4.01 to 5.68 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MustGrow Biologics and its competitors. MustGrow Biologics's current Beneish M-Score is 4.01, which is 17% below median its own 10-year median of 4.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MustGrow Biologics stock overvalued right now?
MustGrow Biologics (MGROF) has a current Beneish M-Score of 4.01. The current Beneish M-Score is 4.01, which is 17% below median its 10-year median of 4.85. MustGrow Biologics' overall GF Score™ is 29/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MustGrow Biologics (MGROF), the current Beneish M-Score is 4.01 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MustGrow Biologics Business Description

Other Exchanges 0C0:GermanyMGRO:Canada
Address 1005 - 201 1st Avenue South, Saskatoon, SK, CAN, S7K 1J5
MustGrow Biologics Corp is a fully integrated provider of biological and regenerative agriculture solutions designed to support sustainable farming. The Company's proprietary and third-party product lines offer eco-friendly alternatives to restricted or banned synthetic chemicals and fertilizers. It offers a portfolio of third-party crop nutrition solutions, including micronutrients, nitrogen stabilizers, biostimulants, and foliar products. These products are synergistically distributed alongside MustGrow's wholly owned proprietary products and technologies that are derived from mustard and developed into organic biocontrol and biofertility products to help replace banned or restricted synthetic chemicals and fertilizers.
29GF Score

Get the complete analysis for MGROF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.30
Price