Deutsche Lufthansa AG (MIL:1LHA) Beneish M-Score: -2.64 (As of Jun. 24, 2026)


MIL:1LHA Deutsche Lufthansa AG MIL:1LHA
68 GF Score
Price €9.20
GF Value €7.92
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Deutsche Lufthansa AG Beneish M-Score?

Deutsche Lufthansa AG MIL:1LHA +0.72% 68 Beneish M-Score is -2.64 as of Jun. 24, 2026. GuruFocus rates MIL:1LHA with a GF Score™ of 68/100 and a GF Value™ of €7.92 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 966 Transportation companies, Deutsche Lufthansa AG ranks better than 54.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Deutsche Lufthansa AG's Beneish M-Score or its related term are showing as below:

MIL:1LHA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.03   Med: -2.71   Max: 1.89
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Deutsche Lufthansa AG was 1.89. The lowest was -4.03. And the median was -2.71.


Deutsche Lufthansa AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Deutsche Lufthansa AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Deutsche Lufthansa AG Beneish M-Score Chart

Deutsche Lufthansa AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.89 -3.25 -2.89 -2.57 -2.64

Deutsche Lufthansa AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.64 0.00

MIL:1LHA vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, Deutsche Lufthansa AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deutsche Lufthansa AG Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Deutsche Lufthansa AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Deutsche Lufthansa AG's Beneish M-Score falls into.


MIL:1LHA
68GF Score
Deutsche Lufthansa AG MIL:1LHA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Deutsche Lufthansa AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Deutsche Lufthansa AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0272+0.528 * 1.0291+0.404 * 0.977+0.892 * 1.0536+0.115 * 1.0456
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.915+4.679 * -0.055751-0.327 * 1.0053
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €5,035 Mil.
Revenue was €39,597 Mil.
Gross Profit was €4,941 Mil.
Total Current Assets was €16,158 Mil.
Total Assets was €48,394 Mil.
Property, Plant and Equipment(Net PPE) was €25,407 Mil.
Depreciation, Depletion and Amortization(DDA) was €2,520 Mil.
Selling, General, & Admin. Expense(SGA) was €1,072 Mil.
Total Current Liabilities was €19,941 Mil.
Long-Term Debt & Capital Lease Obligation was €12,106 Mil.
Net Income was €1,339 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €4,037 Mil.
Total Receivables was €4,652 Mil.
Revenue was €37,581 Mil.
Gross Profit was €4,826 Mil.
Total Current Assets was €16,316 Mil.
Total Assets was €47,052 Mil.
Property, Plant and Equipment(Net PPE) was €23,940 Mil.
Depreciation, Depletion and Amortization(DDA) was €2,494 Mil.
Selling, General, & Admin. Expense(SGA) was €1,112 Mil.
Total Current Liabilities was €19,581 Mil.
Long-Term Debt & Capital Lease Obligation was €11,413 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5035 / 39597) / (4652 / 37581)
=0.127156 / 0.123786
=1.0272

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4826 / 37581) / (4941 / 39597)
=0.128416 / 0.124782
=1.0291

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16158 + 25407) / 48394) / (1 - (16316 + 23940) / 47052)
=0.141113 / 0.144436
=0.977

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=39597 / 37581
=1.0536

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2494 / (2494 + 23940)) / (2520 / (2520 + 25407))
=0.094348 / 0.090235
=1.0456

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1072 / 39597) / (1112 / 37581)
=0.027073 / 0.029589
=0.915

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12106 + 19941) / 48394) / ((11413 + 19581) / 47052)
=0.66221 / 0.658718
=1.0053

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1339 - 0 - 4037) / 48394
=-0.055751

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Deutsche Lufthansa AG has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Deutsche Lufthansa AG (MIL:1LHA) has a Beneish M-Score of -2.64 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Deutsche Lufthansa AG and its competitors. According to the industry distribution chart, Deutsche Lufthansa AG ranks #437 out of 966 companies in the Transportation industry, placing it in the top 45.2%.
Is Deutsche Lufthansa AG's Beneish M-Score too high?
Deutsche Lufthansa AG's current Beneish M-Score is -2.64. Based on the distribution chart, Deutsche Lufthansa AG ranks #437 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Deutsche Lufthansa AG has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Deutsche Lufthansa AG's Beneish M-Score compare to DAL and UAL?
According to the Transportation industry distribution chart, Deutsche Lufthansa AG ranks #437 out of 966 companies for Beneish M-Score. This puts Deutsche Lufthansa AG in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Deutsche Lufthansa AG and its competitors. Deutsche Lufthansa AG's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Deutsche Lufthansa AG stock overvalued right now?
Based on GuruFocus' analysis, Deutsche Lufthansa AG (MIL:1LHA) is currently considered Modestly Overvalued. The stock's GF Value™ is €7.92, compared to a current price of €9.20 — trading 16.2% above its estimated fair value. The current Beneish M-Score is -2.64. Deutsche Lufthansa AG's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Deutsche Lufthansa AG (MIL:1LHA), the current Beneish M-Score is -2.64 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Deutsche Lufthansa AG (MIL:1LHA) Overvalued in 2026?

Based on GuruFocus' analysis, Deutsche Lufthansa AG stock appears to be overvalued. The current stock price of €9.20 is trading 16.2% above its estimated GF Value™ of €7.92. GuruFocus considers Deutsche Lufthansa AG to be Modestly Overvalued.

Key valuation signals for MIL:1LHA:

  • Beneish M-Score: -2.64
  • GF Value™: €7.92 vs. price of €9.20 (16.2% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the MIL:1LHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Deutsche Lufthansa AG Business Description

Address Venloer Street 151-153, Cologne, NW, DEU, 50672
Lufthansa AG is a European airline group operating through three primary segments: passenger airlines, logistics (Lufthansa Cargo), and MRO (Lufthansa Technik). The passenger airlines segment includes Lufthansa German Airlines, SWISS, Austrian Airlines, Brussels Airlines, Eurowings, and the equity interest in SunExpress. As of 2025, Lufthansa also holds a 41% stake in ITA Airways, with strategic integration underway.
68GF Score

Get the complete analysis for MIL:1LHA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.20
Price
€7.92
GF Value