NB Aurora Sicaf-Raif (MIL:AUR) Beneish M-Score: 0.00 (As of Jun. 25, 2026)


MIL:AUR NB Aurora SA Sicaf-Raif MIL:AUR
43 GF Score
Price €13.61
View Full Analysis

What is NB Aurora Sicaf-Raif Beneish M-Score?

NB Aurora Sicaf-Raif MIL:AUR 43 Beneish M-Score is 0.00 as of Jun. 25, 2026. GuruFocus rates MIL:AUR with a GF Score™ of 43/100.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for NB Aurora Sicaf-Raif's Beneish M-Score or its related term are showing as below:

During the past 8 years, the highest Beneish M-Score of NB Aurora Sicaf-Raif was 0.00. The lowest was 0.00. And the median was 0.00.

NB Aurora Sicaf-Raif Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NB Aurora Sicaf-Raif's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NB Aurora Sicaf-Raif Beneish M-Score Chart

NB Aurora Sicaf-Raif Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -5.34 4.77 -2.75

NB Aurora Sicaf-Raif Semi-Annual Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.34 0.00 4.77 0.00 -2.75

MIL:AUR vs BLK, KKR, BX: Beneish M-Score Comparison

For the Asset Management subindustry, NB Aurora Sicaf-Raif's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

NB Aurora Sicaf-Raif Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, NB Aurora Sicaf-Raif's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NB Aurora Sicaf-Raif's Beneish M-Score falls into.


MIL:AUR
43GF Score
NB Aurora SA Sicaf-Raif MIL:AUR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NB Aurora Sicaf-Raif Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NB Aurora Sicaf-Raif for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5077+0.528 * 0.9921+0.404 * 1.0042+0.892 * 1.2066+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3442+4.679 * 0.055589-0.327 * 1.6093
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was €0.04 Mil.
Revenue was €38.29 Mil.
Gross Profit was €34.33 Mil.
Total Current Assets was €151.52 Mil.
Total Assets was €340.46 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €1.71 Mil.
Total Current Liabilities was €1.03 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was €13.60 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €-5.33 Mil.
 Total Receivables was €0.06 Mil.
Revenue was €31.73 Mil.
Gross Profit was €28.23 Mil.
Total Current Assets was €160.67 Mil.
Total Assets was €359.15 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €1.06 Mil.
Total Current Liabilities was €0.67 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.038 / 38.288) / (0.062 / 31.733)
=0.000992 / 0.001954
=0.5077

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28.228 / 31.733) / (34.329 / 38.288)
=0.889547 / 0.896599
=0.9921

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (151.518 + 0) / 340.46) / (1 - (160.666 + 0) / 359.149)
=0.554961 / 0.552648
=1.0042

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38.288 / 31.733
=1.2066

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.711 / 38.288) / (1.055 / 31.733)
=0.044688 / 0.033246
=1.3442

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1.025) / 340.46) / ((0 + 0.672) / 359.149)
=0.003011 / 0.001871
=1.6093

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.6 - 0 - -5.326) / 340.46
=0.055589

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NB Aurora Sicaf-Raif has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
NB Aurora Sicaf-Raif (MIL:AUR) has a Beneish M-Score of 0.00 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NB Aurora Sicaf-Raif and its competitors.
Is NB Aurora Sicaf-Raif's Beneish M-Score too high?
NB Aurora Sicaf-Raif's current Beneish M-Score is 0.00. Overall, NB Aurora Sicaf-Raif has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does NB Aurora Sicaf-Raif's Beneish M-Score compare to BLK and KKR?
NB Aurora Sicaf-Raif's Beneish M-Score of 0.00 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NB Aurora Sicaf-Raif and its competitors. NB Aurora Sicaf-Raif's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NB Aurora Sicaf-Raif stock overvalued right now?
NB Aurora Sicaf-Raif (MIL:AUR) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. NB Aurora Sicaf-Raif's overall GF Score™ is 43/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NB Aurora Sicaf-Raif (MIL:AUR), the current Beneish M-Score is 0.00 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NB Aurora Sicaf-Raif Business Description

Address 80, route d'Esch, Grand Duchy of Luxembourg, Luxembourg, LUX, L-1470
NB Aurora SA Sicaf-Raif is a long-term Luxembourg investment company. Its investment objective is to achieve long-term capital appreciation through minority equity investments in a portfolio of small and medium-sized and unlisted Italian companies. The company conducts its operations under a single business segment.
43GF Score

Get the complete analysis for MIL:AUR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.61
Price