Technogym SpA (MIL:TGYM) Beneish M-Score: -2.92 (As of Jun. 27, 2026)


MIL:TGYM Technogym SpA MIL:TGYM
93 GF Score
Price €15.28
GF Value €12.69
Valuation Modestly Overvalued
View Full Analysis

What is Technogym SpA Beneish M-Score?

Technogym SpA MIL:TGYM -0.46% 93 Beneish M-Score is -2.92 as of Jun. 27, 2026. GuruFocus rates MIL:TGYM with a GF Score™ of 93/100 and a GF Value™ of €12.69 (Modestly Overvalued). Among 824 Travel & Leisure companies, Technogym SpA ranks better than 73.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Technogym SpA's Beneish M-Score or its related term are showing as below:

MIL:TGYM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.68   Max: -1.91
Current: -2.92

During the past 13 years, the highest Beneish M-Score of Technogym SpA was -1.91. The lowest was -3.29. And the median was -2.68.


Technogym SpA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Technogym SpA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Technogym SpA Beneish M-Score Chart

Technogym SpA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.64 -2.57 -2.76 -2.92

Technogym SpA Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 0.00 -2.76 0.00 -2.92

MIL:TGYM vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Technogym SpA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Technogym SpA Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Technogym SpA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Technogym SpA's Beneish M-Score falls into.


MIL:TGYM
93GF Score
Technogym SpA MIL:TGYM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Technogym SpA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Technogym SpA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.899+0.528 * 0.9612+0.404 * 0.8244+0.892 * 1.1309+0.115 * 1.123
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.080347-0.327 * 1.0344
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €159 Mil.
Revenue was €1,019 Mil.
Gross Profit was €454 Mil.
Total Current Assets was €498 Mil.
Total Assets was €836 Mil.
Property, Plant and Equipment(Net PPE) was €206 Mil.
Depreciation, Depletion and Amortization(DDA) was €51 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €391 Mil.
Long-Term Debt & Capital Lease Obligation was €44 Mil.
Net Income was €115 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €182 Mil.
Total Receivables was €156 Mil.
Revenue was €901 Mil.
Gross Profit was €386 Mil.
Total Current Assets was €553 Mil.
Total Assets was €904 Mil.
Property, Plant and Equipment(Net PPE) was €178 Mil.
Depreciation, Depletion and Amortization(DDA) was €51 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €379 Mil.
Long-Term Debt & Capital Lease Obligation was €76 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(158.862 / 1019.285) / (156.257 / 901.289)
=0.155856 / 0.173371
=0.899

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(386.184 / 901.289) / (454.393 / 1019.285)
=0.42848 / 0.445796
=0.9612

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (497.755 + 205.912) / 835.953) / (1 - (552.552 + 178.038) / 904.134)
=0.158246 / 0.191945
=0.8244

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1019.285 / 901.289
=1.1309

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(51.3 / (51.3 + 178.038)) / (51.217 / (51.217 + 205.912))
=0.223687 / 0.199188
=1.123

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1019.285) / (0 / 901.289)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((43.885 + 391.394) / 835.953) / ((76.341 + 378.779) / 904.134)
=0.520698 / 0.503377
=1.0344

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(115.125 - 0 - 182.291) / 835.953
=-0.080347

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Technogym SpA has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Technogym SpA (MIL:TGYM) has a Beneish M-Score of -2.92 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Technogym SpA and its competitors. According to the industry distribution chart, Technogym SpA ranks #216 out of 824 companies in the Travel & Leisure industry, placing it in the top 26.2%.
Is Technogym SpA's Beneish M-Score too high?
Technogym SpA's current Beneish M-Score is -2.92. Based on the distribution chart, Technogym SpA ranks #216 out of 824 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Technogym SpA has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Technogym SpA's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Technogym SpA ranks #216 out of 824 companies for Beneish M-Score. This puts Technogym SpA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Technogym SpA and its competitors. Technogym SpA's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Technogym SpA stock overvalued right now?
Based on GuruFocus' analysis, Technogym SpA (MIL:TGYM) is currently considered Modestly Overvalued. The stock's GF Value™ is €12.69, compared to a current price of €15.28 — trading 20.4% above its estimated fair value. The current Beneish M-Score is -2.92. Technogym SpA's overall GF Score™ is 93/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Technogym SpA (MIL:TGYM), the current Beneish M-Score is -2.92 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Technogym SpA (MIL:TGYM) Overvalued in 2026?

Based on GuruFocus' analysis, Technogym SpA stock appears to be overvalued. The current stock price of €15.28 is trading 20.4% above its estimated GF Value™ of €12.69. GuruFocus considers Technogym SpA to be Modestly Overvalued.

Key valuation signals for MIL:TGYM:

  • Beneish M-Score: -2.92
  • GF Value™: €12.69 vs. price of €15.28 (20.4% above fair value)
  • GF Score™: 93/100

No single metric tells the full story. See the MIL:TGYM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Technogym SpA Business Description

Address Via Calcinaro, 2861, Cesena, ITA, 47521
Technogym SpA is a fitness equipment manufacturer. The company offers integrated solutions for personal wellness consisting of equipment, services, and digital solutions that can be personalized and adapted to the specific needs of end users and professional operators. The company offers a range of wellness, physical exercise, and rehabilitation solutions to the segments of the fitness equipment market and the overall wellness industry. Its geographical segments are Europe (except Italy), APAC, Americas, MEIA, and Italy.
93GF Score

Get the complete analysis for MIL:TGYM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.28
Price
€12.69
GF Value