MKDW (MKDWell Tech) Beneish M-Score: -2.49 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MKDW MKDWell Tech Inc MKDW
8 GF Score
Price $11.50
! 9 Warning Signs
View Full Analysis

What is MKDWell Tech Beneish M-Score?

MKDWell Tech MKDW -0.95% 8 Beneish M-Score is -2.49 as of Jul. 14, 2026. GuruFocus rates MKDW with a GF Score™ of 8/100. The stock has 9 warning signs investors should review. Among 1,275 Vehicles & Parts companies, MKDWell Tech ranks worse than 55.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MKDWell Tech's Beneish M-Score or its related term are showing as below:

MKDW' s Beneish M-Score Range Over the Past 10 Years
Min: -2.49   Med: -2.06   Max: -0.91
Current: -2.49

During the past 5 years, the highest Beneish M-Score of MKDWell Tech was -0.91. The lowest was -2.49. And the median was -2.06.


MKDWell Tech Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MKDWell Tech's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MKDWell Tech Beneish M-Score Chart

MKDWell Tech Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.06 -0.91 -2.49

MKDWell Tech Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only -2.06 0.00 -0.91 0.00 -2.49

MKDW vs PRTS, SYPR, WKSP: Beneish M-Score Comparison

For the Auto Parts subindustry, MKDWell Tech's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MKDWell Tech Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, MKDWell Tech's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MKDWell Tech's Beneish M-Score falls into.


MKDW
8GF Score
MKDWell Tech Inc MKDW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MKDWell Tech Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MKDWell Tech for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5495+0.528 * 1.3388+0.404 * 0.7502+0.892 * 1.5163+0.115 * 0.8545
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5365+4.679 * -0.078595-0.327 * 0.4633
=-2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $1.84 Mil.
Revenue was $3.03 Mil.
Gross Profit was $0.19 Mil.
Total Current Assets was $12.65 Mil.
Total Assets was $18.40 Mil.
Property, Plant and Equipment(Net PPE) was $4.79 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.60 Mil.
Selling, General, & Admin. Expense(SGA) was $1.86 Mil.
Total Current Liabilities was $10.28 Mil.
Long-Term Debt & Capital Lease Obligation was $3.17 Mil.
Net Income was $-2.57 Mil.
Gross Profit was $0.07 Mil.
Cash Flow from Operations was $-1.19 Mil.
Total Receivables was $2.21 Mil.
Revenue was $2.00 Mil.
Gross Profit was $0.17 Mil.
Total Current Assets was $3.12 Mil.
Total Assets was $8.90 Mil.
Property, Plant and Equipment(Net PPE) was $5.15 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.54 Mil.
Selling, General, & Admin. Expense(SGA) was $2.28 Mil.
Total Current Liabilities was $10.95 Mil.
Long-Term Debt & Capital Lease Obligation was $3.09 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.843 / 3.031) / (2.212 / 1.999)
=0.60805 / 1.106553
=0.5495

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.166 / 1.999) / (0.188 / 3.031)
=0.083042 / 0.062026
=1.3388

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12.649 + 4.787) / 18.398) / (1 - (3.121 + 5.154) / 8.895)
=0.052288 / 0.069702
=0.7502

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3.031 / 1.999
=1.5163

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.543 / (0.543 + 5.154)) / (0.601 / (0.601 + 4.787))
=0.095313 / 0.111544
=0.8545

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.858 / 3.031) / (2.284 / 1.999)
=0.612999 / 1.142571
=0.5365

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.168 + 10.277) / 18.398) / ((3.085 + 10.947) / 8.895)
=0.730786 / 1.577515
=0.4633

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.573 - 0.065 - -1.192) / 18.398
=-0.078595

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MKDWell Tech has a M-score of -2.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.49 mean?
MKDWell Tech (MKDW) has a Beneish M-Score of -2.49 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MKDWell Tech and its competitors. According to the industry distribution chart, MKDWell Tech ranks #702 out of 1275 companies in the Vehicles & Parts industry, placing it in the top 55.1%.
Is MKDWell Tech's Beneish M-Score too high?
MKDWell Tech's current Beneish M-Score is -2.49. Based on the distribution chart, MKDWell Tech ranks #702 out of 1275 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, MKDWell Tech has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does MKDWell Tech's Beneish M-Score compare to PRTS and SYPR?
According to the Vehicles & Parts industry distribution chart, MKDWell Tech ranks #702 out of 1275 companies for Beneish M-Score. This places MKDWell Tech in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MKDWell Tech and its competitors. MKDWell Tech's current Beneish M-Score is -2.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MKDWell Tech stock overvalued right now?
MKDWell Tech (MKDW) has a current Beneish M-Score of -2.49. The current Beneish M-Score is -2.49. MKDWell Tech's overall GF Score™ is 8/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MKDWell Tech (MKDW), the current Beneish M-Score is -2.49 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MKDWell Tech Business Description

Address No. 6-2, Duxing Road, 1st Floor, Hsinchu Science Park, Hsinchu City 300, Hsinchu City, TWN
MKDWell Tech Inc is a manufacturer and supplier of automotive electronics for passenger cars, modified commercial vehicles, camper vans and logistics vehicles. The Company's business covers research and development, design, production and sales of automotive electronic products. Its main products include intelligent camper vans control systems, LiDAR sensors, intelligent container control systems for logistics vehicles and vehicle seat control systems, and it provides ODM and OEM customized services. The Company designs, manufactures and supplies products through its design center in Hsinchu Science Park and manufacturing plant in Jiaxing Science and Technology City. Its customers are mainly based in Mainland China and Taiwan.
8GF Score

Get the complete analysis for MKDW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.50
Price