GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Al Jazeera Steel Products Co SAOG (MUS:ATMI) » Definitions » Beneish M-Score

Al Jazeera Steel Products CoOG (MUS:ATMI) Beneish M-Score : -3.22 (As of Dec. 11, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Al Jazeera Steel Products CoOG Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Al Jazeera Steel Products CoOG's Beneish M-Score or its related term are showing as below:

MUS:ATMI' s Beneish M-Score Range Over the Past 10 Years
Min: -118.44   Med: -2.79   Max: -2.29
Current: -3.22

During the past 13 years, the highest Beneish M-Score of Al Jazeera Steel Products CoOG was -2.29. The lowest was -118.44. And the median was -2.79.


Al Jazeera Steel Products CoOG Beneish M-Score Historical Data

The historical data trend for Al Jazeera Steel Products CoOG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Al Jazeera Steel Products CoOG Beneish M-Score Chart

Al Jazeera Steel Products CoOG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -118.44 -2.29 -3.22

Al Jazeera Steel Products CoOG Semi-Annual Data
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -118.44 -2.29 -3.22

Competitive Comparison of Al Jazeera Steel Products CoOG's Beneish M-Score

For the Steel subindustry, Al Jazeera Steel Products CoOG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Al Jazeera Steel Products CoOG's Beneish M-Score Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Al Jazeera Steel Products CoOG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Al Jazeera Steel Products CoOG's Beneish M-Score falls into.



Al Jazeera Steel Products CoOG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Al Jazeera Steel Products CoOG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.954+0.528 * 0.94+0.404 * 0.5639+0.892 * 0.954+0.115 * 1.8163
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8637+4.679 * -0.113793-0.327 * 1.1177
=-3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ر.ع33.1 Mil.
Revenue was ر.ع142.4 Mil.
Gross Profit was ر.ع19.7 Mil.
Total Current Assets was ر.ع78.3 Mil.
Total Assets was ر.ع109.7 Mil.
Property, Plant and Equipment(Net PPE) was ر.ع31.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ر.ع1.8 Mil.
Selling, General, & Admin. Expense(SGA) was ر.ع9.8 Mil.
Total Current Liabilities was ر.ع40.6 Mil.
Long-Term Debt & Capital Lease Obligation was ر.ع14.6 Mil.
Net Income was ر.ع4.1 Mil.
Gross Profit was ر.ع0.0 Mil.
Cash Flow from Operations was ر.ع16.6 Mil.
Total Receivables was ر.ع36.4 Mil.
Revenue was ر.ع149.3 Mil.
Gross Profit was ر.ع19.4 Mil.
Total Current Assets was ر.ع77.1 Mil.
Total Assets was ر.ع93.6 Mil.
Property, Plant and Equipment(Net PPE) was ر.ع15.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ر.ع1.8 Mil.
Selling, General, & Admin. Expense(SGA) was ر.ع11.9 Mil.
Total Current Liabilities was ر.ع40.7 Mil.
Long-Term Debt & Capital Lease Obligation was ر.ع1.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(33.136 / 142.403) / (36.408 / 149.267)
=0.232692 / 0.243912
=0.954

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19.394 / 149.267) / (19.684 / 142.403)
=0.129928 / 0.138227
=0.94

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (78.25 + 30.991) / 109.699) / (1 - (77.089 + 15.817) / 93.599)
=0.004175 / 0.007404
=0.5639

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=142.403 / 149.267
=0.954

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.77 / (1.77 + 15.817)) / (1.818 / (1.818 + 30.991))
=0.100643 / 0.055412
=1.8163

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.82 / 142.403) / (11.918 / 149.267)
=0.068959 / 0.079844
=0.8637

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.612 + 40.617) / 109.699) / ((1.476 + 40.685) / 93.599)
=0.503459 / 0.450443
=1.1177

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.114 - 0 - 16.597) / 109.699
=-0.113793

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Al Jazeera Steel Products CoOG has a M-score of -3.22 suggests that the company is unlikely to be a manipulator.


Al Jazeera Steel Products CoOG Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Al Jazeera Steel Products CoOG's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Al Jazeera Steel Products CoOG Business Description

Traded in Other Exchanges
N/A
Address
Suhar Industrial Estate, P.O. Box 40, Suhar, OMN, 327
Al Jazeera Steel Products Co SAOG is a steel manufacturing firm. It manufactures and sale steel tube, pipes and structural products including associated work. The company deals in products such as Black pipes, Galvanized pipes, Hollow sections, CTL Sheets and Merchant bar, of which key revenue is derived from the sales of Merchant bars. Geographically, the group has a business presence in the GCC countries including Oman, North America and other countries.

Al Jazeera Steel Products CoOG Headlines

No Headlines