MWG (Multi Ways Holdings) Beneish M-Score: -2.77 (As of Jun. 24, 2026)


MWG Multi Ways Holdings Ltd MWG
48 GF Score
Price $1.37
GF Value $3.18
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Multi Ways Holdings Beneish M-Score?

Multi Ways Holdings MWG -0.31% 48 Beneish M-Score is -2.77 as of Jun. 24, 2026. GuruFocus rates MWG with a GF Score™ of 48/100 and a GF Value™ of $3.18 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 1,020 Business Services companies, Multi Ways Holdings ranks better than 67.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Multi Ways Holdings's Beneish M-Score or its related term are showing as below:

MWG' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -1.66   Max: 97.82
Current: -2.77

During the past 6 years, the highest Beneish M-Score of Multi Ways Holdings was 97.82. The lowest was -2.77. And the median was -1.66.


Multi Ways Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Multi Ways Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Multi Ways Holdings Beneish M-Score Chart

Multi Ways Holdings Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.38 97.82 -0.94 -2.77

Multi Ways Holdings Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 97.82 0.00 -0.94 0.00 -2.77

MWG vs AITX, AIHS, DWAY: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, Multi Ways Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Multi Ways Holdings Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Multi Ways Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Multi Ways Holdings's Beneish M-Score falls into.


MWG
48GF Score
Multi Ways Holdings Ltd MWG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Multi Ways Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Multi Ways Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5265+0.528 * 1.2632+0.404 * 1.1234+0.892 * 1.4411+0.115 * 1.0648
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6415+4.679 * -0.115383-0.327 * 0.8916
=-2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $12.59 Mil.
Revenue was $44.77 Mil.
Gross Profit was $11.08 Mil.
Total Current Assets was $57.01 Mil.
Total Assets was $61.93 Mil.
Property, Plant and Equipment(Net PPE) was $2.72 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.27 Mil.
Selling, General, & Admin. Expense(SGA) was $8.74 Mil.
Total Current Liabilities was $36.30 Mil.
Long-Term Debt & Capital Lease Obligation was $2.98 Mil.
Net Income was $-0.43 Mil.
Gross Profit was $0.36 Mil.
Cash Flow from Operations was $6.35 Mil.
Total Receivables was $16.60 Mil.
Revenue was $31.07 Mil.
Gross Profit was $9.71 Mil.
Total Current Assets was $65.00 Mil.
Total Assets was $69.58 Mil.
Property, Plant and Equipment(Net PPE) was $2.37 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.21 Mil.
Selling, General, & Admin. Expense(SGA) was $9.46 Mil.
Total Current Liabilities was $44.80 Mil.
Long-Term Debt & Capital Lease Obligation was $4.69 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12.592 / 44.768) / (16.596 / 31.066)
=0.281272 / 0.534217
=0.5265

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9.713 / 31.066) / (11.081 / 44.768)
=0.312657 / 0.247521
=1.2632

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (57.005 + 2.717) / 61.933) / (1 - (64.999 + 2.365) / 69.575)
=0.0357 / 0.031779
=1.1234

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=44.768 / 31.066
=1.4411

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.209 / (1.209 + 2.365)) / (1.265 / (1.265 + 2.717))
=0.338276 / 0.31768
=1.0648

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.742 / 44.768) / (9.456 / 31.066)
=0.195273 / 0.304384
=0.6415

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.983 + 36.295) / 61.933) / ((4.686 + 44.804) / 69.575)
=0.634201 / 0.711319
=0.8916

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.433 - 0.361 - 6.352) / 61.933
=-0.115383

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Multi Ways Holdings has a M-score of -2.77 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.77 mean?
Multi Ways Holdings (MWG) has a Beneish M-Score of -2.77 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Multi Ways Holdings and its competitors. According to the industry distribution chart, Multi Ways Holdings ranks #334 out of 1020 companies in the Business Services industry, placing it in the top 32.7%.
Is Multi Ways Holdings' Beneish M-Score too high?
Multi Ways Holdings' current Beneish M-Score is -2.77. Based on the distribution chart, Multi Ways Holdings ranks #334 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Multi Ways Holdings has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Multi Ways Holdings' Beneish M-Score compare to AITX and AIHS?
According to the Business Services industry distribution chart, Multi Ways Holdings ranks #334 out of 1020 companies for Beneish M-Score. This puts Multi Ways Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Multi Ways Holdings and its competitors. Multi Ways Holdings's current Beneish M-Score is -2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Multi Ways Holdings stock overvalued right now?
Based on GuruFocus' analysis, Multi Ways Holdings (MWG) is currently considered Possible Value Trap. The stock's GF Value™ is $3.18, compared to a current price of $1.37 — trading 57.1% below its estimated fair value. The current Beneish M-Score is -2.77. Multi Ways Holdings' overall GF Score™ is 48/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Multi Ways Holdings (MWG), the current Beneish M-Score is -2.77 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Multi Ways Holdings (MWG) Overvalued in 2026?

Based on GuruFocus' analysis, Multi Ways Holdings stock appears to be undervalued. The current stock price of $1.37 is trading 57.1% below its estimated GF Value™ of $3.18. GuruFocus considers Multi Ways Holdings to be Possible Value Trap.

Key valuation signals for MWG:

  • Beneish M-Score: -2.77
  • GF Value™: $3.18 vs. price of $1.37 (57.1% below fair value)
  • GF Score™: 48/100 with 3 warning signs

No single metric tells the full story. See the MWG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Multi Ways Holdings Business Description

Address 3E Gul Circle, Singapore, SGP, 629633
Multi Ways Holdings Ltd is a supplier of a wide range of heavy construction equipment for sales and rental in Singapore and the surrounding region. The wide variety of new and used heavy construction equipment for sale and rental by customers range from: earth-moving equipment such as bulldozers, off-terrain dump trucks, excavators and wheel loaders; material-handling equipment such as crawler cranes, rough terrain cranes, scissor lifts, forklifts, boom-lifts and telescopic handlers; road-building equipment such as motor graders, vibrating compactors, asphalt finishers, skid loaders, backhoe loaders, hand rollers and mini excavators; and generators and compressors, such as air compressors, generators, lighting towers and welding machines.
48GF Score

Get the complete analysis for MWG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.37
Price
$3.18
GF Value