NEXR (Nexera Technologies) Beneish M-Score: -2.58 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NEXR Nexera Technologies Ltd NEXR
23 GF Score
Price $0.45
! 7 Warning Signs
View Full Analysis

What is Nexera Technologies Beneish M-Score?

Nexera Technologies NEXR -8.26% 23 Beneish M-Score is -2.58 as of Jul. 13, 2026. GuruFocus rates NEXR with a GF Score™ of 23/100. The stock has 7 warning signs investors should review. Among 1,083 Retail - Cyclical companies, Nexera Technologies ranks better than 50.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nexera Technologies's Beneish M-Score or its related term are showing as below:

NEXR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.29   Max: -0.52
Current: -2.58

During the past 7 years, the highest Beneish M-Score of Nexera Technologies was -0.52. The lowest was -2.70. And the median was -2.29.


Nexera Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nexera Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nexera Technologies Beneish M-Score Chart

Nexera Technologies Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -0.52 -1.78 -2.70 -2.29 -2.58

Nexera Technologies Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 0.00 -2.29 0.00 -2.58

NEXR vs WNW, JWEL, WBUY: Beneish M-Score Comparison

For the Internet Retail subindustry, Nexera Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexera Technologies Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nexera Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nexera Technologies's Beneish M-Score falls into.


NEXR
23GF Score
Nexera Technologies Ltd NEXR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nexera Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nexera Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1374+0.528 * 1.0862+0.404 * 1.2096+0.892 * 1.2295+0.115 * 2.4163
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1251+4.679 * -0.02751-0.327 * 2.7425
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $0.92 Mil.
Revenue was $16.83 Mil.
Gross Profit was $1.78 Mil.
Total Current Assets was $7.59 Mil.
Total Assets was $22.21 Mil.
Property, Plant and Equipment(Net PPE) was $3.45 Mil.
Depreciation, Depletion and Amortization(DDA) was $1.20 Mil.
Selling, General, & Admin. Expense(SGA) was $8.19 Mil.
Total Current Liabilities was $4.17 Mil.
Long-Term Debt & Capital Lease Obligation was $4.32 Mil.
Net Income was $-3.68 Mil.
Gross Profit was $3.16 Mil.
Cash Flow from Operations was $-6.22 Mil.
Total Receivables was $0.66 Mil.
Revenue was $13.69 Mil.
Gross Profit was $1.57 Mil.
Total Current Assets was $7.54 Mil.
Total Assets was $13.72 Mil.
Property, Plant and Equipment(Net PPE) was $0.48 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.79 Mil.
Selling, General, & Admin. Expense(SGA) was $5.92 Mil.
Total Current Liabilities was $1.72 Mil.
Long-Term Debt & Capital Lease Obligation was $0.20 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.916 / 16.83) / (0.655 / 13.688)
=0.054427 / 0.047852
=1.1374

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.569 / 13.688) / (1.776 / 16.83)
=0.114626 / 0.105526
=1.0862

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7.59 + 3.454) / 22.21) / (1 - (7.544 + 0.476) / 13.724)
=0.502747 / 0.415622
=1.2096

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16.83 / 13.688
=1.2295

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.788 / (0.788 + 0.476)) / (1.201 / (1.201 + 3.454))
=0.623418 / 0.258002
=2.4163

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.191 / 16.83) / (5.921 / 13.688)
=0.48669 / 0.432569
=1.1251

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.322 + 4.173) / 22.21) / ((0.199 + 1.715) / 13.724)
=0.382485 / 0.139464
=2.7425

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.677 - 3.155 - -6.221) / 22.21
=-0.02751

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nexera Technologies has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Nexera Technologies (NEXR) has a Beneish M-Score of -2.58 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nexera Technologies and its competitors. According to the industry distribution chart, Nexera Technologies ranks #533 out of 1083 companies in the Retail - Cyclical industry, placing it in the top 49.2%.
Is Nexera Technologies' Beneish M-Score too high?
Nexera Technologies' current Beneish M-Score is -2.58. Based on the distribution chart, Nexera Technologies ranks #533 out of 1083 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Nexera Technologies has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does Nexera Technologies' Beneish M-Score compare to WNW and JWEL?
According to the Retail - Cyclical industry distribution chart, Nexera Technologies ranks #533 out of 1083 companies for Beneish M-Score. This puts Nexera Technologies in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nexera Technologies and its competitors. Nexera Technologies's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nexera Technologies stock overvalued right now?
Nexera Technologies (NEXR) has a current Beneish M-Score of -2.58. The current Beneish M-Score is -2.58. Nexera Technologies' overall GF Score™ is 23/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nexera Technologies (NEXR), the current Beneish M-Score is -2.58 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nexera Technologies Business Description

Address 7 Mezada Street, No. 4, 19th floor, B.S.R Tower, Bnei Brak, ISR, 5126112
Nexera Technologies Ltd focuses on homeland security technologies, artificial intelligence-driven solutions, and detection systems through its subsidiaries and strategic collaborations. The company collaborates with technology partners to distribute and promote new systems such as 3D imaging and electromagnetic threat detection tools, autonomous security technologies, and multi-layered security ecosystems for critical infrastructure and high-traffic venues.
23GF Score

Get the complete analysis for NEXR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.45
Price