EmbeddedArt Group AB (publ) (NGM:EMART) Beneish M-Score: -2.63 (As of Jun. 27, 2026)


NGM:EMART EmbeddedArt Group AB (publ) NGM:EMART
20 GF Score
Price kr7.31
! 2 Warning Signs
View Full Analysis

What is EmbeddedArt Group AB (publ) Beneish M-Score?

EmbeddedArt Group AB (publ) NGM:EMART +4.43% 20 Beneish M-Score is -2.63 as of Jun. 27, 2026. GuruFocus rates NGM:EMART with a GF Score™ of 20/100. The stock has 2 warning signs investors should review. Among 2,404 Hardware companies, EmbeddedArt Group AB (publ) ranks better than 63.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for EmbeddedArt Group AB (publ)'s Beneish M-Score or its related term are showing as below:

NGM:EMART' s Beneish M-Score Range Over the Past 10 Years
Min: -35.52   Med: -4.06   Max: 232.88
Current: -2.63

During the past 13 years, the highest Beneish M-Score of EmbeddedArt Group AB (publ) was 232.88. The lowest was -35.52. And the median was -4.06.


EmbeddedArt Group AB (publ) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for EmbeddedArt Group AB (publ)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EmbeddedArt Group AB (publ) Beneish M-Score Chart

EmbeddedArt Group AB (publ) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 232.88 -3.47 12.71 -4.26 -2.63

EmbeddedArt Group AB (publ) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.63 0.00

NGM:EMART vs COHR, KEYS, GRMN: Beneish M-Score Comparison

For the Scientific & Technical Instruments subindustry, EmbeddedArt Group AB (publ)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EmbeddedArt Group AB (publ) Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, EmbeddedArt Group AB (publ)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where EmbeddedArt Group AB (publ)'s Beneish M-Score falls into.


NGM:EMART
20GF Score
EmbeddedArt Group AB (publ) NGM:EMART
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EmbeddedArt Group AB (publ) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of EmbeddedArt Group AB (publ) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9446+0.528 * 0.9717+0.404 * 0.0437+0.892 * 1.0119+0.115 * 0.7667
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.046993-0.327 * 0.697
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr10.68 Mil.
Revenue was kr50.41 Mil.
Gross Profit was kr44.81 Mil.
Total Current Assets was kr27.99 Mil.
Total Assets was kr29.43 Mil.
Property, Plant and Equipment(Net PPE) was kr1.40 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.78 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr13.13 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.76 Mil.
Net Income was kr1.07 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-0.31 Mil.
Total Receivables was kr11.17 Mil.
Revenue was kr49.82 Mil.
Gross Profit was kr43.03 Mil.
Total Current Assets was kr21.96 Mil.
Total Assets was kr23.83 Mil.
Property, Plant and Equipment(Net PPE) was kr1.20 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.46 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr15.22 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.92 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10.678 / 50.41) / (11.172 / 49.818)
=0.211823 / 0.224256
=0.9446

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(43.03 / 49.818) / (44.808 / 50.41)
=0.863744 / 0.888871
=0.9717

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (27.992 + 1.402) / 29.43) / (1 - (21.957 + 1.201) / 23.825)
=0.001223 / 0.027996
=0.0437

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=50.41 / 49.818
=1.0119

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.455 / (0.455 + 1.201)) / (0.783 / (0.783 + 1.402))
=0.274758 / 0.358352
=0.7667

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 50.41) / (0 / 49.818)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.761 + 13.13) / 29.43) / ((0.917 + 15.216) / 23.825)
=0.472001 / 0.677146
=0.697

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.071 - 0 - -0.312) / 29.43
=0.046993

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

EmbeddedArt Group AB (publ) has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
EmbeddedArt Group AB (publ) (NGM:EMART) has a Beneish M-Score of -2.63 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EmbeddedArt Group AB (publ) and its competitors. According to the industry distribution chart, EmbeddedArt Group AB (publ) ranks #878 out of 2404 companies in the Hardware industry, placing it in the top 36.5%.
Is EmbeddedArt Group AB (publ)'s Beneish M-Score too high?
EmbeddedArt Group AB (publ)'s current Beneish M-Score is -2.63. Based on the distribution chart, EmbeddedArt Group AB (publ) ranks #878 out of 2404 companies in the Hardware industry, which is above the industry midpoint. Overall, EmbeddedArt Group AB (publ) has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does EmbeddedArt Group AB (publ)'s Beneish M-Score compare to COHR and KEYS?
According to the Hardware industry distribution chart, EmbeddedArt Group AB (publ) ranks #878 out of 2404 companies for Beneish M-Score. This puts EmbeddedArt Group AB (publ) in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EmbeddedArt Group AB (publ) and its competitors. EmbeddedArt Group AB (publ)'s current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EmbeddedArt Group AB (publ) stock overvalued right now?
EmbeddedArt Group AB (publ) (NGM:EMART) has a current Beneish M-Score of -2.63. The current Beneish M-Score is -2.63. EmbeddedArt Group AB (publ)'s overall GF Score™ is 20/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For EmbeddedArt Group AB (publ) (NGM:EMART), the current Beneish M-Score is -2.63 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

EmbeddedArt Group AB (publ) Business Description

Address Kungsholmsgatan 8B, Stockholm, SWE, 112 27
EmbeddedArt Group AB (publ) offers security solutions. The company develops, manufactures and sells alarm and surveillance systems. The products are sold under various brands and via the company's resellers, where the customers are mainly boat owners and other private individuals.
20GF Score

Get the complete analysis for NGM:EMART

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.31
Price