Niutech Group (NGM:NIUTEC) Beneish M-Score: -8.76 (As of Jul. 06, 2026)


NGM:NIUTEC Niutech Group NGM:NIUTEC
29 GF Score
Price kr0.13
GF Value kr0.19
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Niutech Group Beneish M-Score?

Niutech Group NGM:NIUTEC 29 Beneish M-Score is -8.76 as of Jul. 06, 2026. GuruFocus rates NGM:NIUTEC with a GF Score™ of 29/100 and a GF Value™ of kr0.19 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 987 Semiconductors companies, Niutech Group ranks better than 99.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -8.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Niutech Group's Beneish M-Score or its related term are showing as below:

NGM:NIUTEC' s Beneish M-Score Range Over the Past 10 Years
Min: -8.76   Med: -1.36   Max: 0.73
Current: -8.76

During the past 6 years, the highest Beneish M-Score of Niutech Group was 0.73. The lowest was -8.76. And the median was -1.36.


Niutech Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Niutech Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Niutech Group Beneish M-Score Chart

Niutech Group Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.39 -1.64 -2.42 -8.76

Niutech Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -8.76 0.00

NGM:NIUTEC vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Niutech Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Niutech Group Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Niutech Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Niutech Group's Beneish M-Score falls into.


NGM:NIUTEC
29GF Score
Niutech Group NGM:NIUTEC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Niutech Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Niutech Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6003+0.528 * 0.9935+0.404 * 1.1776+0.892 * 0.4799+0.115 * 1.2502
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -1.164312-0.327 * 1.3027
=-8.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr22.3 Mil.
Revenue was kr187.1 Mil.
Gross Profit was kr93.8 Mil.
Total Current Assets was kr27.1 Mil.
Total Assets was kr69.4 Mil.
Property, Plant and Equipment(Net PPE) was kr14.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr5.5 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr48.9 Mil.
Long-Term Debt & Capital Lease Obligation was kr4.7 Mil.
Net Income was kr-108.0 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr-27.2 Mil.
Total Receivables was kr77.3 Mil.
Revenue was kr390.0 Mil.
Gross Profit was kr194.3 Mil.
Total Current Assets was kr107.2 Mil.
Total Assets was kr215.2 Mil.
Property, Plant and Equipment(Net PPE) was kr33.4 Mil.
Depreciation, Depletion and Amortization(DDA) was kr18.4 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr110.2 Mil.
Long-Term Debt & Capital Lease Obligation was kr17.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22.264 / 187.139) / (77.287 / 389.968)
=0.11897 / 0.198188
=0.6003

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(194.256 / 389.968) / (93.827 / 187.139)
=0.498133 / 0.501376
=0.9935

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (27.104 + 13.975) / 69.435) / (1 - (107.181 + 33.415) / 215.241)
=0.408382 / 0.346797
=1.1776

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=187.139 / 389.968
=0.4799

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.365 / (18.365 + 33.415)) / (5.535 / (5.535 + 13.975))
=0.354674 / 0.283701
=1.2502

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 187.139) / (0 / 389.968)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.712 + 48.887) / 69.435) / ((17.362 + 110.177) / 215.241)
=0.771931 / 0.59254
=1.3027

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-108.016 - 0 - -27.172) / 69.435
=-1.164312

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Niutech Group has a M-score of -8.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -8.76 mean?
Niutech Group (NGM:NIUTEC) has a Beneish M-Score of -8.76 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Niutech Group and its competitors. According to the industry distribution chart, Niutech Group ranks #8 out of 987 companies in the Semiconductors industry, placing it in the top 0.8%.
Is Niutech Group's Beneish M-Score too high?
Niutech Group's current Beneish M-Score is -8.76. Based on the distribution chart, Niutech Group ranks #8 out of 987 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Niutech Group has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Niutech Group's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Niutech Group ranks #8 out of 987 companies for Beneish M-Score. This places Niutech Group in the top 1% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Niutech Group and its competitors. Niutech Group's current Beneish M-Score is -8.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Niutech Group stock overvalued right now?
Based on GuruFocus' analysis, Niutech Group (NGM:NIUTEC) is currently considered Possible Value Trap. The stock's GF Value™ is kr0.19, compared to a current price of kr0.13 — trading 31.1% below its estimated fair value. The current Beneish M-Score is -8.76. Niutech Group's overall GF Score™ is 29/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Niutech Group (NGM:NIUTEC), the current Beneish M-Score is -8.76 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Niutech Group (NGM:NIUTEC) Overvalued in 2026?

Based on GuruFocus' analysis, Niutech Group stock appears to be undervalued. The current stock price of kr0.13 is trading 31.1% below its estimated GF Value™ of kr0.19. GuruFocus considers Niutech Group to be Possible Value Trap.

Key valuation signals for NGM:NIUTEC:

  • Beneish M-Score: -8.76
  • GF Value™: kr0.19 vs. price of kr0.13 (31.1% below fair value)
  • GF Score™: 29/100 with 7 warning signs

No single metric tells the full story. See the NGM:NIUTEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Niutech Group Business Description

Address Segelbatsvagen 7, Stockholm, SWE, 11264
Niutech Group sells and installs innovative solutions within green digital infrastructure that accelerate the transition to efficient and fossil-free energy solutions. It offer includes solutions within digital infrastructure, solar energy and electrical installation.
29GF Score

Get the complete analysis for NGM:NIUTEC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.13
Price
kr0.19
GF Value