Nodebis Applications AB (NGM:NODE) Beneish M-Score: -2.62 (As of Jun. 28, 2026)


NGM:NODE Nodebis Applications AB NGM:NODE
57 GF Score
Price kr25.00
GF Value kr15.44
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nodebis Applications AB Beneish M-Score?

Nodebis Applications AB NGM:NODE +0.81% 57 Beneish M-Score is -2.62 as of Jun. 28, 2026. GuruFocus rates NGM:NODE with a GF Score™ of 57/100 and a GF Value™ of kr15.44 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,632 Software companies, Nodebis Applications AB ranks better than 55.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nodebis Applications AB's Beneish M-Score or its related term are showing as below:

NGM:NODE' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.64   Max: 11.63
Current: -2.62

During the past 6 years, the highest Beneish M-Score of Nodebis Applications AB was 11.63. The lowest was -2.78. And the median was -2.64.


Nodebis Applications AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nodebis Applications AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nodebis Applications AB Beneish M-Score Chart

Nodebis Applications AB Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 11.63 -2.78 -2.65 -2.62

Nodebis Applications AB Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.62 0.00

NGM:NODE vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Nodebis Applications AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nodebis Applications AB Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Nodebis Applications AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nodebis Applications AB's Beneish M-Score falls into.


NGM:NODE
57GF Score
Nodebis Applications AB NGM:NODE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nodebis Applications AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nodebis Applications AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5149+0.528 * 1.1845+0.404 * 0.9525+0.892 * 1.6+0.115 * 0.8939
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.079868-0.327 * 0.768
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr19.4 Mil.
Revenue was kr103.8 Mil.
Gross Profit was kr27.3 Mil.
Total Current Assets was kr57.5 Mil.
Total Assets was kr167.3 Mil.
Property, Plant and Equipment(Net PPE) was kr8.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr3.8 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr50.4 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.2 Mil.
Net Income was kr4.0 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr17.4 Mil.
Total Receivables was kr23.5 Mil.
Revenue was kr64.9 Mil.
Gross Profit was kr20.2 Mil.
Total Current Assets was kr48.3 Mil.
Total Assets was kr157.0 Mil.
Property, Plant and Equipment(Net PPE) was kr8.4 Mil.
Depreciation, Depletion and Amortization(DDA) was kr3.4 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr45.5 Mil.
Long-Term Debt & Capital Lease Obligation was kr16.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19.382 / 103.831) / (23.527 / 64.893)
=0.186669 / 0.362551
=0.5149

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20.206 / 64.893) / (27.295 / 103.831)
=0.311374 / 0.262879
=1.1845

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (57.471 + 7.979) / 167.25) / (1 - (48.294 + 8.367) / 156.952)
=0.60867 / 0.638992
=0.9525

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=103.831 / 64.893
=1.6

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.377 / (3.377 + 8.367)) / (3.784 / (3.784 + 7.979))
=0.287551 / 0.321687
=0.8939

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 103.831) / (0 / 64.893)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.201 + 50.397) / 167.25) / ((16.311 + 45.516) / 156.952)
=0.302529 / 0.393923
=0.768

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.029 - 0 - 17.387) / 167.25
=-0.079868

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nodebis Applications AB has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Nodebis Applications AB (NGM:NODE) has a Beneish M-Score of -2.62 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nodebis Applications AB and its competitors. According to the industry distribution chart, Nodebis Applications AB ranks #1171 out of 2632 companies in the Software industry, placing it in the top 44.5%.
Is Nodebis Applications AB's Beneish M-Score too high?
Nodebis Applications AB's current Beneish M-Score is -2.62. Based on the distribution chart, Nodebis Applications AB ranks #1171 out of 2632 companies in the Software industry, which is above the industry midpoint. Overall, Nodebis Applications AB has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nodebis Applications AB's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Nodebis Applications AB ranks #1171 out of 2632 companies for Beneish M-Score. This puts Nodebis Applications AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nodebis Applications AB and its competitors. Nodebis Applications AB's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nodebis Applications AB stock overvalued right now?
Based on GuruFocus' analysis, Nodebis Applications AB (NGM:NODE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr15.44, compared to a current price of kr25.00 — trading 61.9% above its estimated fair value. The current Beneish M-Score is -2.62. Nodebis Applications AB's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nodebis Applications AB (NGM:NODE), the current Beneish M-Score is -2.62 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nodebis Applications AB (NGM:NODE) Overvalued in 2026?

Based on GuruFocus' analysis, Nodebis Applications AB stock appears to be overvalued. The current stock price of kr25.00 is trading 61.9% above its estimated GF Value™ of kr15.44. GuruFocus considers Nodebis Applications AB to be Significantly Overvalued.

Key valuation signals for NGM:NODE:

  • Beneish M-Score: -2.62
  • GF Value™: kr15.44 vs. price of kr25.00 (61.9% above fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the NGM:NODE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nodebis Applications AB Business Description

Other Exchanges Q1Y0:Germany
Address Gustaf Mattssons vag 2, Uddevalla, SWE, 451 50
Nodebis Applications AB provides digitization services for decision support and applications such as availability and optimization of resources.
57GF Score

Get the complete analysis for NGM:NODE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr25.00
Price
kr15.44
GF Value