Synexo Group AB (NGM:SYNEXO) Beneish M-Score: 32.81 (As of Jul. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:SYNEXO Synexo Group AB NGM:SYNEXO
8 GF Score
Price kr0.05
GF Value kr0.29
! 6 Warning Signs
View Full Analysis

What is Synexo Group AB Beneish M-Score?

Synexo Group AB NGM:SYNEXO 8 Beneish M-Score is 32.81 as of Jul. 23, 2026. GuruFocus rates NGM:SYNEXO with a GF Score™ of 8/100 and a GF Value™ of kr0.29. The stock has 6 warning signs investors should review.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 32.81 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Synexo Group AB's Beneish M-Score or its related term are showing as below:

NGM:SYNEXO' s Beneish M-Score Range Over the Past 10 Years
Min: -144.14   Med: -2.63   Max: 222.71
Current: 32.81

During the past 13 years, the highest Beneish M-Score of Synexo Group AB was 222.71. The lowest was -144.14. And the median was -2.63.


Synexo Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Synexo Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Synexo Group AB Beneish M-Score Chart

Synexo Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -3.12 -3.41 222.71 32.81

Synexo Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 222.71 0.00 0.00 32.81 0.00

NGM:SYNEXO vs VRT, HUBB: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Synexo Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synexo Group AB Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Synexo Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Synexo Group AB's Beneish M-Score falls into.


NGM:SYNEXO
8GF Score
Synexo Group AB NGM:SYNEXO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Synexo Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Synexo Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0063+0.528 * 2.0878+0.404 * 61.1239+0.892 * 14.0973+0.115 * 0.2081
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.113961-0.327 * 0.1259
=32.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr0.56 Mil.
Revenue was kr1.59 Mil.
Gross Profit was kr0.76 Mil.
Total Current Assets was kr3.39 Mil.
Total Assets was kr27.33 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr1.74 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr2.31 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Net Income was kr-4.46 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-1.34 Mil.
Total Receivables was kr6.29 Mil.
Revenue was kr0.11 Mil.
Gross Profit was kr0.11 Mil.
Total Current Assets was kr10.85 Mil.
Total Assets was kr12.70 Mil.
Property, Plant and Equipment(Net PPE) was kr1.67 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.44 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr8.46 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.07 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.556 / 1.593) / (6.291 / 0.113)
=0.349027 / 55.672566
=0.0063

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.113 / 0.113) / (0.763 / 1.593)
=1 / 0.47897
=2.0878

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3.392 + 0) / 27.334) / (1 - (10.852 + 1.667) / 12.701)
=0.875905 / 0.01433
=61.1239

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1.593 / 0.113
=14.0973

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.438 / (0.438 + 1.667)) / (1.737 / (1.737 + 0))
=0.208076 / 1
=0.2081

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1.593) / (0 / 0.113)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2.311) / 27.334) / ((0.065 + 8.463) / 12.701)
=0.084547 / 0.671443
=0.1259

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.459 - 0 - -1.344) / 27.334
=-0.113961

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Synexo Group AB has a M-score of 32.81 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 32.81 mean?
Synexo Group AB (NGM:SYNEXO) has a Beneish M-Score of 32.81 as of Jul. 23, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synexo Group AB and its competitors.
Is Synexo Group AB's Beneish M-Score too high?
Synexo Group AB's current Beneish M-Score is 32.81. Overall, Synexo Group AB has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does Synexo Group AB's Beneish M-Score compare to VRT and HUBB?
Synexo Group AB's Beneish M-Score of 32.81 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synexo Group AB and its competitors. Synexo Group AB's current Beneish M-Score is 32.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Synexo Group AB stock overvalued right now?
Synexo Group AB (NGM:SYNEXO) has a current Beneish M-Score of 32.81. The stock's GF Value™ is kr0.29, compared to a current price of kr0.05 — trading 81.4% below its estimated fair value. The current Beneish M-Score is 32.81. Synexo Group AB's overall GF Score™ is 8/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Synexo Group AB (NGM:SYNEXO), the current Beneish M-Score is 32.81 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Synexo Group AB (NGM:SYNEXO) Overvalued in 2026?

Based on GuruFocus' analysis, Synexo Group AB stock appears to be undervalued. The current stock price of kr0.05 is trading 81.4% below its estimated GF Value™ of kr0.29.

Key valuation signals for NGM:SYNEXO:

  • Beneish M-Score: 32.81
  • GF Value™: kr0.29 vs. price of kr0.05 (81.4% below fair value)
  • GF Score™: 8/100 with 6 warning signs

No single metric tells the full story. See the NGM:SYNEXO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Synexo Group AB Business Description

Address Arkivgatan 4, Goteborg, SWE, 411 34
Synexo Group AB Formerly AB Sperrung (publ) is a technology company. The company is focused on the data backup, recovery, and sovereign data protection market by utilizing a "buy-and-build" program, the firm acquires profitable IT and SaaS companies to provide secure, scalable data storage for small and medium-sized businesses.
8GF Score

Get the complete analysis for NGM:SYNEXO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.05
Price
kr0.29
GF Value