Artgreen Co (NGO:3419) Beneish M-Score: -2.21 (As of Jun. 27, 2026)


NGO:3419 Artgreen Co Ltd NGO:3419
65 GF Score
Price 円1,940.00
GF Value 円1,988.77
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Artgreen Co Beneish M-Score?

Artgreen Co NGO:3419 -0.41% 65 Beneish M-Score is -2.21 as of Jun. 27, 2026. GuruFocus rates NGO:3419 with a GF Score™ of 65/100 and a GF Value™ of 円1,988.77 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Artgreen Co ranks worse than 71.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Artgreen Co's Beneish M-Score or its related term are showing as below:

NGO:3419' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.48   Max: -1.78
Current: -2.21

During the past 12 years, the highest Beneish M-Score of Artgreen Co was -1.78. The lowest was -2.70. And the median was -2.48.


Artgreen Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Artgreen Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Artgreen Co Beneish M-Score Chart

Artgreen Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -2.60 -2.37 -2.60 -2.21

Artgreen Co Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.60 0.00 -2.21 0.00

NGO:3419 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Artgreen Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Artgreen Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Artgreen Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Artgreen Co's Beneish M-Score falls into.


NGO:3419
65GF Score
Artgreen Co Ltd NGO:3419
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Artgreen Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Artgreen Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0862+0.528 * 1.0224+0.404 * 1.0601+0.892 * 0.9989+0.115 * 1.3939
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.025124-0.327 * 1.0147
=-2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was 円335 Mil.
Revenue was 円2,514 Mil.
Gross Profit was 円1,043 Mil.
Total Current Assets was 円1,197 Mil.
Total Assets was 円1,419 Mil.
Property, Plant and Equipment(Net PPE) was 円34 Mil.
Depreciation, Depletion and Amortization(DDA) was 円22 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円456 Mil.
Long-Term Debt & Capital Lease Obligation was 円422 Mil.
Net Income was 円3 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-32 Mil.
Total Receivables was 円309 Mil.
Revenue was 円2,517 Mil.
Gross Profit was 円1,067 Mil.
Total Current Assets was 円1,168 Mil.
Total Assets was 円1,354 Mil.
Property, Plant and Equipment(Net PPE) was 円16 Mil.
Depreciation, Depletion and Amortization(DDA) was 円19 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円481 Mil.
Long-Term Debt & Capital Lease Obligation was 円345 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(334.862 / 2513.96) / (308.625 / 2516.799)
=0.133201 / 0.122626
=1.0862

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1067.34 / 2516.799) / (1042.737 / 2513.96)
=0.424086 / 0.414779
=1.0224

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1196.648 + 33.733) / 1419.113) / (1 - (1168.058 + 15.641) / 1353.502)
=0.132993 / 0.125455
=1.0601

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2513.96 / 2516.799
=0.9989

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.649 / (18.649 + 15.641)) / (21.583 / (21.583 + 33.733))
=0.543861 / 0.390176
=1.3939

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2513.96) / (0 / 2516.799)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((422.131 + 456.191) / 1419.113) / ((345.029 + 480.531) / 1353.502)
=0.618923 / 0.609944
=1.0147

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.394 - 0 - -32.26) / 1419.113
=0.025124

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Artgreen Co has a M-score of -2.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.21 mean?
Artgreen Co (NGO:3419) has a Beneish M-Score of -2.21 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Artgreen Co and its competitors. According to the industry distribution chart, Artgreen Co ranks #1317 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 71.2%.
Is Artgreen Co's Beneish M-Score too high?
Artgreen Co's current Beneish M-Score is -2.21. Based on the distribution chart, Artgreen Co ranks #1317 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Artgreen Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Artgreen Co's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Artgreen Co ranks #1317 out of 1849 companies for Beneish M-Score. This places Artgreen Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Artgreen Co and its competitors. Artgreen Co's current Beneish M-Score is -2.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Artgreen Co stock overvalued right now?
Based on GuruFocus' analysis, Artgreen Co (NGO:3419) is currently considered Fairly Valued. The stock's GF Value™ is 円1,988.77, compared to a current price of 円1,940.00 — trading 2.5% below its estimated fair value. The current Beneish M-Score is -2.21. Artgreen Co's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Artgreen Co (NGO:3419), the current Beneish M-Score is -2.21 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Artgreen Co (NGO:3419) Overvalued in 2026?

Based on GuruFocus' analysis, Artgreen Co stock appears to be undervalued. The current stock price of 円1,940.00 is trading 2.5% below its estimated GF Value™ of 円1,988.77. GuruFocus considers Artgreen Co to be Fairly Valued.

Key valuation signals for NGO:3419:

  • Beneish M-Score: -2.21
  • GF Value™: 円1,988.77 vs. price of 円1,940.00 (2.5% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the NGO:3419 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Artgreen Co Business Description

Address Fukuzumi Building 1-8-8 Fukuzumi, Koto Ward, Tokyo, JPN, 135-0032
Artgreen Co Ltd is specialized in flower business and offers various services ranging from seed production, sales, distribution. It is a supplier and grower of orchid seeds and other seedlings. It is engaged in the importing and marketing of flower. It also produces the artificial flower.
65GF Score

Get the complete analysis for NGO:3419

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,940.00
Price
円1,988.77
GF Value