Okweb (NGO:3808) Beneish M-Score: -3.32 (As of Jun. 27, 2026)


NGO:3808 Okweb Inc NGO:3808
50 GF Score
Price 円23.00
GF Value 円40.83
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Okweb Beneish M-Score?

Okweb NGO:3808 -4.17% 50 Beneish M-Score is -3.32 as of Jun. 27, 2026. GuruFocus rates NGO:3808 with a GF Score™ of 50/100 and a GF Value™ of 円40.83 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 532 Interactive Media companies, Okweb ranks better than 77.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Okweb's Beneish M-Score or its related term are showing as below:

NGO:3808' s Beneish M-Score Range Over the Past 10 Years
Min: -84.15   Med: -2.09   Max: 24.84
Current: -3.32

During the past 13 years, the highest Beneish M-Score of Okweb was 24.84. The lowest was -84.15. And the median was -2.09.


Okweb Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Okweb's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okweb Beneish M-Score Chart

Okweb Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.58 24.84 3.20 -84.15 -3.32

Okweb Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -3.32 0.00 0.00

NGO:3808 vs GOOGL, META, SPOT: Beneish M-Score Comparison

For the Internet Content & Information subindustry, Okweb's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okweb Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Okweb's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Okweb's Beneish M-Score falls into.


NGO:3808
50GF Score
Okweb Inc NGO:3808
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okweb Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Okweb for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7242+0.528 * 0.0238+0.404 * 0.894+0.892 * 1.5362+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.11579-0.327 * 0.8826
=-3.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was 円16.1 Mil.
Revenue was 円234.7 Mil.
Gross Profit was 円103.6 Mil.
Total Current Assets was 円580.1 Mil.
Total Assets was 円1,725.3 Mil.
Property, Plant and Equipment(Net PPE) was 円0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was 円12.6 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円1,324.8 Mil.
Long-Term Debt & Capital Lease Obligation was 円0.0 Mil.
Net Income was 円-135.3 Mil.
Gross Profit was 円0.0 Mil.
Cash Flow from Operations was 円64.5 Mil.
Total Receivables was 円14.5 Mil.
Revenue was 円152.8 Mil.
Gross Profit was 円1.6 Mil.
Total Current Assets was 円368.4 Mil.
Total Assets was 円1,430.4 Mil.
Property, Plant and Equipment(Net PPE) was 円0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was 円0.0 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円1,244.5 Mil.
Long-Term Debt & Capital Lease Obligation was 円0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16.132 / 234.701) / (14.501 / 152.78)
=0.068734 / 0.094914
=0.7242

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.608 / 152.78) / (103.621 / 234.701)
=0.010525 / 0.441502
=0.0238

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (580.087 + 0) / 1725.331) / (1 - (368.377 + 0) / 1430.38)
=0.663782 / 0.742462
=0.894

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=234.701 / 152.78
=1.5362

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (12.577 / (12.577 + 0))
= / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 234.701) / (0 / 152.78)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1324.813) / 1725.331) / ((0 + 1244.489) / 1430.38)
=0.76786 / 0.870041
=0.8826

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-135.312 - 0 - 64.464) / 1725.331
=-0.11579

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Okweb has a M-score of -3.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.32 mean?
Okweb (NGO:3808) has a Beneish M-Score of -3.32 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okweb and its competitors. According to the industry distribution chart, Okweb ranks #122 out of 532 companies in the Interactive Media industry, placing it in the top 22.9%.
Is Okweb's Beneish M-Score too high?
Okweb's current Beneish M-Score is -3.32. Based on the distribution chart, Okweb ranks #122 out of 532 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Okweb has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Okweb's Beneish M-Score compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Okweb ranks #122 out of 532 companies for Beneish M-Score. This places Okweb in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okweb and its competitors. Okweb's current Beneish M-Score is -3.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okweb stock overvalued right now?
Based on GuruFocus' analysis, Okweb (NGO:3808) is currently considered Possible Value Trap. The stock's GF Value™ is 円40.83, compared to a current price of 円23.00 — trading 43.7% below its estimated fair value. The current Beneish M-Score is -3.32. Okweb's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Okweb (NGO:3808), the current Beneish M-Score is -3.32 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Okweb (NGO:3808) Overvalued in 2026?

Based on GuruFocus' analysis, Okweb stock appears to be undervalued. The current stock price of 円23.00 is trading 43.7% below its estimated GF Value™ of 円40.83. GuruFocus considers Okweb to be Possible Value Trap.

Key valuation signals for NGO:3808:

  • Beneish M-Score: -3.32
  • GF Value™: 円40.83 vs. price of 円23.00 (43.7% below fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the NGO:3808 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Okweb Business Description

Address 3-11-8 Shinbashi, Minato-ku, 702, Oizumi Shinbashi 2nd Building, Tokyo, JPN, 105-0004
Okweb Inc operates a Q&A-based information exchange platform (OKWAVE) and provides related services. Its activities include the operation of the OKWAVE platform, the provision of solutions leveraging the platform's problem-solving capabilities through OKWAVE Plus, and the offering of a cloud-based thank-you card service (GRATICA) for expressing gratitude.
50GF Score

Get the complete analysis for NGO:3808

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円23.00
Price
円40.83
GF Value