Tsuruya Co (NGO:5386) Beneish M-Score: -2.07 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:5386 Tsuruya Co Ltd NGO:5386
66 GF Score
Price 円379.00
GF Value 円380.04
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Tsuruya Co Beneish M-Score?

Tsuruya Co NGO:5386 -0.26% 66 Beneish M-Score is -2.07 as of Aug. 11, 2026. GuruFocus rates NGO:5386 with a GF Score™ of 66/100 and a GF Value™ of 円380.04 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,705 Construction companies, Tsuruya Co ranks worse than 74.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tsuruya Co's Beneish M-Score or its related term are showing as below:

NGO:5386' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.52   Max: -2.07
Current: -2.07

During the past 13 years, the highest Beneish M-Score of Tsuruya Co was -2.07. The lowest was -2.93. And the median was -2.52.


Tsuruya Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tsuruya Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsuruya Co Beneish M-Score Chart

Tsuruya Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.32 -2.38 -2.93 -2.63 -2.07

Tsuruya Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 -2.37 -2.19 -2.07 0.00

NGO:5386 vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Tsuruya Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsuruya Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Tsuruya Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tsuruya Co's Beneish M-Score falls into.


NGO:5386
66GF Score
Tsuruya Co Ltd NGO:5386
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsuruya Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tsuruya Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8394+0.528 * 1.0396+0.404 * 1.1034+0.892 * 1.339+0.115 * 0.713
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.013454-0.327 * 0.8041
=-2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was 円1,318 Mil.
Revenue was 2090.555 + 1561.864 + 1699.268 + 1624.364 = 円6,976 Mil.
Gross Profit was 587.647 + 360.026 + 482.906 + 396.789 = 円1,827 Mil.
Total Current Assets was 円4,695 Mil.
Total Assets was 円15,210 Mil.
Property, Plant and Equipment(Net PPE) was 円9,319 Mil.
Depreciation, Depletion and Amortization(DDA) was 円161 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,364 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 164.461 + 13.701 + 84.684 + 208.519 = 円471 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 375.749 + -331.318 + 272.725 + -50.426 = 円267 Mil.
Total Receivables was 円1,172 Mil.
Revenue was 1619.914 + 0 + 1693.652 + 1896.417 = 円5,210 Mil.
Gross Profit was 430.24 + 0 + 483.895 + 504.662 = 円1,419 Mil.
Total Current Assets was 円4,088 Mil.
Total Assets was 円15,541 Mil.
Property, Plant and Equipment(Net PPE) was 円10,345 Mil.
Depreciation, Depletion and Amortization(DDA) was 円127 Mil.
Selling, General, & Admin. Expense(SGA) was 円836 Mil.
Total Current Liabilities was 円3,005 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1317.6 / 6976.051) / (1172.279 / 5209.983)
=0.188875 / 0.225006
=0.8394

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1418.797 / 5209.983) / (1827.368 / 6976.051)
=0.272323 / 0.261949
=1.0396

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4694.61 + 9319.103) / 15210.412) / (1 - (4087.579 + 10345.439) / 15541.148)
=0.078676 / 0.071303
=1.1034

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6976.051 / 5209.983
=1.339

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(127.065 / (127.065 + 10345.439)) / (161.342 / (161.342 + 9319.103))
=0.012133 / 0.017018
=0.713

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6976.051) / (835.795 / 5209.983)
=0 / 0.160422
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2364.486) / 15210.412) / ((0 + 3004.517) / 15541.148)
=0.155452 / 0.193327
=0.8041

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(471.365 - 0 - 266.73) / 15210.412
=0.013454

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tsuruya Co has a M-score of -2.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
Tsuruya Co (NGO:5386) has a Beneish M-Score of -2.07 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsuruya Co and its competitors. According to the industry distribution chart, Tsuruya Co ranks #1262 out of 1705 companies in the Construction industry, placing it in the top 74%.
Is Tsuruya Co's Beneish M-Score too high?
Tsuruya Co's current Beneish M-Score is -2.07. Based on the distribution chart, Tsuruya Co ranks #1262 out of 1705 companies in the Construction industry, which is below the industry midpoint. Overall, Tsuruya Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tsuruya Co's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Tsuruya Co ranks #1262 out of 1705 companies for Beneish M-Score. This places Tsuruya Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsuruya Co and its competitors. Tsuruya Co's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsuruya Co stock overvalued right now?
Based on GuruFocus' analysis, Tsuruya Co (NGO:5386) is currently considered Fairly Valued. The stock's GF Value™ is 円380.04, compared to a current price of 円379.00 — trading 0.3% below its estimated fair value. The current Beneish M-Score is -2.07. Tsuruya Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tsuruya Co (NGO:5386), the current Beneish M-Score is -2.07 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsuruya Co (NGO:5386) Overvalued in 2026?

Based on GuruFocus' analysis, Tsuruya Co stock appears to be undervalued. The current stock price of 円379.00 is trading 0.3% below its estimated GF Value™ of 円380.04. GuruFocus considers Tsuruya Co to be Fairly Valued.

Key valuation signals for NGO:5386:

  • Beneish M-Score: -2.07
  • GF Value™: 円380.04 vs. price of 円379.00 (0.3% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the NGO:5386 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsuruya Co Business Description

Address 2-12 Suno-saki-cho, Handa-shi, JPN, +81 569297311
Tsuruya Co Ltd is a Japan-based building material manufacturer. The company is mainly engaged in the production and sale of clay tiles, ceramic wall material, and the contracting of roof construction.
66GF Score

Get the complete analysis for NGO:5386

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円379.00
Price
円380.04
GF Value