Shibuya (NGO:6340) Beneish M-Score: -2.43 (As of Jun. 25, 2026)


NGO:6340 Shibuya Corp NGO:6340
73 GF Score
Price 円3,095.00
GF Value 円1,948.08
! 5 Warning Signs
View Full Analysis

What is Shibuya Beneish M-Score?

Shibuya NGO:6340 73 Beneish M-Score is -2.43 as of Jun. 25, 2026. GuruFocus rates NGO:6340 with a GF Score™ of 73/100 and a GF Value™ of 円1,948.08. The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, Shibuya ranks worse than 52.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shibuya's Beneish M-Score or its related term are showing as below:

NGO:6340' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.42   Max: -2.22
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Shibuya was -2.22. The lowest was -3.01. And the median was -2.42.


Shibuya Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shibuya's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shibuya Beneish M-Score Chart

Shibuya Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -2.78 -2.23 -2.37 -2.43

Shibuya Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.43 0.00 0.00 0.00

NGO:6340 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Shibuya's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shibuya Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shibuya's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shibuya's Beneish M-Score falls into.


NGO:6340
73GF Score
Shibuya Corp NGO:6340
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shibuya Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shibuya for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7672+0.528 * 1.0676+0.404 * 1.0859+0.892 * 1.1177+0.115 * 1.0613
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.006166-0.327 * 0.8386
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was 円28,361 Mil.
Revenue was 円129,017 Mil.
Gross Profit was 円25,206 Mil.
Total Current Assets was 円105,574 Mil.
Total Assets was 円159,426 Mil.
Property, Plant and Equipment(Net PPE) was 円43,807 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,028 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円42,723 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,789 Mil.
Net Income was 円10,052 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円9,069 Mil.
Total Receivables was 円33,076 Mil.
Revenue was 円115,434 Mil.
Gross Profit was 円24,077 Mil.
Total Current Assets was 円112,668 Mil.
Total Assets was 円161,903 Mil.
Property, Plant and Equipment(Net PPE) was 円39,841 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,935 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円51,418 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,696 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(28361 / 129017) / (33076 / 115434)
=0.219824 / 0.286536
=0.7672

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(24077 / 115434) / (25206 / 129017)
=0.208578 / 0.19537
=1.0676

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (105574 + 43807) / 159426) / (1 - (112668 + 39841) / 161903)
=0.063007 / 0.058022
=1.0859

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=129017 / 115434
=1.1177

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2935 / (2935 + 39841)) / (3028 / (3028 + 43807))
=0.068613 / 0.064653
=1.0613

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 129017) / (0 / 115434)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2789 + 42723) / 159426) / ((3696 + 51418) / 161903)
=0.285474 / 0.340414
=0.8386

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10052 - 0 - 9069) / 159426
=0.006166

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shibuya has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Shibuya (NGO:6340) has a Beneish M-Score of -2.43 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shibuya and its competitors. According to the industry distribution chart, Shibuya ranks #1537 out of 2926 companies in the Industrial Products industry, placing it in the top 52.5%.
Is Shibuya's Beneish M-Score too high?
Shibuya's current Beneish M-Score is -2.43. Based on the distribution chart, Shibuya ranks #1537 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Shibuya has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Shibuya's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Shibuya ranks #1537 out of 2926 companies for Beneish M-Score. This places Shibuya in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shibuya and its competitors. Shibuya's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shibuya stock overvalued right now?
Shibuya (NGO:6340) has a current Beneish M-Score of -2.43. The stock's GF Value™ is 円1,948.08, compared to a current price of 円3,095.00 — trading 58.9% above its estimated fair value. The current Beneish M-Score is -2.43. Shibuya's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shibuya (NGO:6340), the current Beneish M-Score is -2.43 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shibuya (NGO:6340) Overvalued in 2026?

Based on GuruFocus' analysis, Shibuya stock appears to be overvalued. The current stock price of 円3,095.00 is trading 58.9% above its estimated GF Value™ of 円1,948.08.

Key valuation signals for NGO:6340:

  • Beneish M-Score: -2.43
  • GF Value™: 円1,948.08 vs. price of 円3,095.00 (58.9% above fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the NGO:6340 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shibuya Business Description

Other Exchanges 6340:Japan
Address Ko-58 Mameda-Honmachi, Kanazawa-shi, Ishikawa, JPN, 920-8681
Shibuya Corp operates in the packaging machinery sector. The company offers various products system such as bottling, packaging, product handling, pharmaceutical manufacturing, regenerative medicine manufacturing, cleaning, environmental, laser working, water-jet cutting, semiconductor, medical equipment, agricultural equipment, and Food processing systems.
73GF Score

Get the complete analysis for NGO:6340

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,095.00
Price
円1,948.08
GF Value