Nakanippon Casting Co (NGO:6439) Beneish M-Score: -2.91 (As of Jun. 26, 2026)


NGO:6439 Nakanippon Casting Co Ltd NGO:6439
52 GF Score
Price 円376.00
GF Value 円411.19
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nakanippon Casting Co Beneish M-Score?

Nakanippon Casting Co NGO:6439 +0.27% 52 Beneish M-Score is -2.91 as of Jun. 26, 2026. GuruFocus rates NGO:6439 with a GF Score™ of 52/100 and a GF Value™ of 円411.19 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Nakanippon Casting Co ranks better than 81.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nakanippon Casting Co's Beneish M-Score or its related term are showing as below:

NGO:6439' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -2.66   Max: -1.42
Current: -2.91

During the past 13 years, the highest Beneish M-Score of Nakanippon Casting Co was -1.42. The lowest was -3.36. And the median was -2.66.


Nakanippon Casting Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nakanippon Casting Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakanippon Casting Co Beneish M-Score Chart

Nakanippon Casting Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -3.07 -3.36 -1.42 -2.91

Nakanippon Casting Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.42 0.00 0.00 -2.91

NGO:6439 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Nakanippon Casting Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nakanippon Casting Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nakanippon Casting Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nakanippon Casting Co's Beneish M-Score falls into.


NGO:6439
52GF Score
Nakanippon Casting Co Ltd NGO:6439
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nakanippon Casting Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nakanippon Casting Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2172+0.528 * 0.4383+0.404 * 1.3054+0.892 * 1.0055+0.115 * 0.9264
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0823+4.679 * -0.094486-0.327 * 1
=-2.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円572 Mil.
Revenue was 円4,884 Mil.
Gross Profit was 円462 Mil.
Total Current Assets was 円3,332 Mil.
Total Assets was 円8,535 Mil.
Property, Plant and Equipment(Net PPE) was 円3,959 Mil.
Depreciation, Depletion and Amortization(DDA) was 円311 Mil.
Selling, General, & Admin. Expense(SGA) was 円276 Mil.
Total Current Liabilities was 円1,609 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,720 Mil.
Net Income was 円-245 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円562 Mil.
Total Receivables was 円467 Mil.
Revenue was 円4,858 Mil.
Gross Profit was 円201 Mil.
Total Current Assets was 円3,876 Mil.
Total Assets was 円9,136 Mil.
Property, Plant and Equipment(Net PPE) was 円4,240 Mil.
Depreciation, Depletion and Amortization(DDA) was 円307 Mil.
Selling, General, & Admin. Expense(SGA) was 円254 Mil.
Total Current Liabilities was 円1,705 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,999 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(572.067 / 4884.248) / (467.414 / 4857.64)
=0.117125 / 0.096222
=1.2172

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(201.281 / 4857.64) / (461.722 / 4884.248)
=0.041436 / 0.094533
=0.4383

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3331.616 + 3958.89) / 8534.629) / (1 - (3875.515 + 4240.483) / 9136.253)
=0.145774 / 0.111671
=1.3054

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4884.248 / 4857.64
=1.0055

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(307.055 / (307.055 + 4240.483)) / (311.227 / (311.227 + 3958.89))
=0.067521 / 0.072885
=0.9264

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(276.197 / 4884.248) / (253.817 / 4857.64)
=0.056549 / 0.052251
=1.0823

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3719.659 + 1608.7) / 8534.629) / ((3999.227 + 1704.955) / 9136.253)
=0.624322 / 0.624346
=1

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-244.706 - 0 - 561.701) / 8534.629
=-0.094486

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nakanippon Casting Co has a M-score of -2.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.91 mean?
Nakanippon Casting Co (NGO:6439) has a Beneish M-Score of -2.91 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nakanippon Casting Co and its competitors. According to the industry distribution chart, Nakanippon Casting Co ranks #230 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 18.1%.
Is Nakanippon Casting Co's Beneish M-Score too high?
Nakanippon Casting Co's current Beneish M-Score is -2.91. Based on the distribution chart, Nakanippon Casting Co ranks #230 out of 1274 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Nakanippon Casting Co has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nakanippon Casting Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Nakanippon Casting Co ranks #230 out of 1274 companies for Beneish M-Score. This places Nakanippon Casting Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nakanippon Casting Co and its competitors. Nakanippon Casting Co's current Beneish M-Score is -2.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nakanippon Casting Co stock overvalued right now?
Based on GuruFocus' analysis, Nakanippon Casting Co (NGO:6439) is currently considered Fairly Valued. The stock's GF Value™ is 円411.19, compared to a current price of 円376.00 — trading 8.6% below its estimated fair value. The current Beneish M-Score is -2.91. Nakanippon Casting Co's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nakanippon Casting Co (NGO:6439), the current Beneish M-Score is -2.91 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nakanippon Casting Co (NGO:6439) Overvalued in 2026?

Based on GuruFocus' analysis, Nakanippon Casting Co stock appears to be undervalued. The current stock price of 円376.00 is trading 8.6% below its estimated GF Value™ of 円411.19. GuruFocus considers Nakanippon Casting Co to be Fairly Valued.

Key valuation signals for NGO:6439:

  • Beneish M-Score: -2.91
  • GF Value™: 円411.19 vs. price of 円376.00 (8.6% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the NGO:6439 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nakanippon Casting Co Business Description

Address Aichi port city 6 Address 6, Yubinbango, Nishio, JPN, 445 8555
Nakanippon Casting Co Ltd is a Japanese company engaged in manufacturing, processing and assembly of auto parts, casting parts, hydraulic parts and electric tool parts. The company is also engaged in manufacturing construction machinery, industrial machinery, and others.
52GF Score

Get the complete analysis for NGO:6439

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円376.00
Price
円411.19
GF Value