Meinan M&A Co (NGO:7076) Beneish M-Score: -2.10 (As of Jun. 27, 2026)


NGO:7076 Meinan M&A Co Ltd NGO:7076
81 GF Score
Price 円965.00
GF Value 円855.66
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Meinan M&A Co Beneish M-Score?

Meinan M&A Co NGO:7076 81 Beneish M-Score is -2.10 as of Jun. 27, 2026. GuruFocus rates NGO:7076 with a GF Score™ of 81/100 and a GF Value™ of 円855.66 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 702 Capital Markets companies, Meinan M&A Co ranks worse than 52.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Meinan M&A Co's Beneish M-Score or its related term are showing as below:

NGO:7076' s Beneish M-Score Range Over the Past 10 Years
Min: -4.34   Med: -2.1   Max: 1.51
Current: -2.1

During the past 9 years, the highest Beneish M-Score of Meinan M&A Co was 1.51. The lowest was -4.34. And the median was -2.10.


Meinan M&A Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Meinan M&A Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Meinan M&A Co Beneish M-Score Chart

Meinan M&A Co Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 1.51 -2.89 -1.22 -1.82 -2.10

Meinan M&A Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.10 0.00 0.00

NGO:7076 vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Meinan M&A Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Meinan M&A Co Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Meinan M&A Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Meinan M&A Co's Beneish M-Score falls into.


NGO:7076
81GF Score
Meinan M&A Co Ltd NGO:7076
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Meinan M&A Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Meinan M&A Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1765+0.528 * 1.6447+0.404 * 1.3902+0.892 * 0.7731+0.115 * 0.8385
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.15483-0.327 * 0.588
=-2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円1 Mil.
Revenue was 円1,488 Mil.
Gross Profit was 円495 Mil.
Total Current Assets was 円1,336 Mil.
Total Assets was 円2,030 Mil.
Property, Plant and Equipment(Net PPE) was 円42 Mil.
Depreciation, Depletion and Amortization(DDA) was 円19 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円246 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円-51 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-366 Mil.
Total Receivables was 円9 Mil.
Revenue was 円1,924 Mil.
Gross Profit was 円1,053 Mil.
Total Current Assets was 円1,821 Mil.
Total Assets was 円2,412 Mil.
Property, Plant and Equipment(Net PPE) was 円34 Mil.
Depreciation, Depletion and Amortization(DDA) was 円12 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円497 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.265 / 1487.676) / (9.265 / 1924.183)
=0.00085 / 0.004815
=0.1765

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1052.568 / 1924.183) / (494.788 / 1487.676)
=0.547021 / 0.332591
=1.6447

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1336.106 + 42.484) / 2029.886) / (1 - (1821.258 + 34.271) / 2412.277)
=0.320853 / 0.230798
=1.3902

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1487.676 / 1924.183
=0.7731

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.067 / (12.067 + 34.271)) / (19.137 / (19.137 + 42.484))
=0.260413 / 0.31056
=0.8385

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1487.676) / (0 / 1924.183)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 245.928) / 2029.886) / ((0 + 497.075) / 2412.277)
=0.121154 / 0.20606
=0.588

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-51.446 - 0 - -365.734) / 2029.886
=0.15483

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Meinan M&A Co has a M-score of -2.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.10 mean?
Meinan M&A Co (NGO:7076) has a Beneish M-Score of -2.10 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Meinan M&A Co and its competitors. According to the industry distribution chart, Meinan M&A Co ranks #367 out of 702 companies in the Capital Markets industry, placing it in the top 52.3%.
Is Meinan M&A Co's Beneish M-Score too high?
Meinan M&A Co's current Beneish M-Score is -2.10. Based on the distribution chart, Meinan M&A Co ranks #367 out of 702 companies in the Capital Markets industry, which is below the industry midpoint. Overall, Meinan M&A Co has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Meinan M&A Co's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Meinan M&A Co ranks #367 out of 702 companies for Beneish M-Score. This places Meinan M&A Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Meinan M&A Co and its competitors. Meinan M&A Co's current Beneish M-Score is -2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Meinan M&A Co stock overvalued right now?
Based on GuruFocus' analysis, Meinan M&A Co (NGO:7076) is currently considered Modestly Overvalued. The stock's GF Value™ is 円855.66, compared to a current price of 円965.00 — trading 12.8% above its estimated fair value. The current Beneish M-Score is -2.10. Meinan M&A Co's overall GF Score™ is 81/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Meinan M&A Co (NGO:7076), the current Beneish M-Score is -2.10 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Meinan M&A Co (NGO:7076) Overvalued in 2026?

Based on GuruFocus' analysis, Meinan M&A Co stock appears to be overvalued. The current stock price of 円965.00 is trading 12.8% above its estimated GF Value™ of 円855.66. GuruFocus considers Meinan M&A Co to be Modestly Overvalued.

Key valuation signals for NGO:7076:

  • Beneish M-Score: -2.10
  • GF Value™: 円855.66 vs. price of 円965.00 (12.8% above fair value)
  • GF Score™: 81/100 with 9 warning signs

No single metric tells the full story. See the NGO:7076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Meinan M&A Co Business Description

Address JP Tower Nagoya 34th Floor, 1-1-1 Meieki, Nakamura-ku, Nagoya, JPN
Meinan M&A Co Ltd is a merger and acquisition company in Japan. It is mainly engaged in various activities such as brokerage, consulting, business succession consulting, consulting services for business planning, corporate value calculation support, financial advisory services, and others. The Company operates in a single segment, the M&A brokerage business.
81GF Score

Get the complete analysis for NGO:7076

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円965.00
Price
円855.66
GF Value