NRGIY (Neoenergia) Beneish M-Score: -2.14 (As of Jun. 27, 2026)


NRGIY Neoenergia SA NRGIY
63 GF Score
Price $24.00
GF Value $16.39
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Neoenergia Beneish M-Score?

Neoenergia NRGIY 63 Beneish M-Score is -2.14 as of Jun. 27, 2026. GuruFocus rates NRGIY with a GF Score™ of 63/100 and a GF Value™ of $16.39 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 486 Utilities - Regulated companies, Neoenergia ranks worse than 84.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Neoenergia's Beneish M-Score or its related term are showing as below:

NRGIY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.3   Max: -1.71
Current: -2.14

During the past 13 years, the highest Beneish M-Score of Neoenergia was -1.71. The lowest was -2.73. And the median was -2.30.


Neoenergia Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Neoenergia's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Neoenergia Beneish M-Score Chart

Neoenergia Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.01 -2.62 -2.17 -2.38 -2.19

Neoenergia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.30 -2.24 -2.19 -2.14

NRGIY vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Neoenergia's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neoenergia Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Neoenergia's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Neoenergia's Beneish M-Score falls into.


NRGIY
63GF Score
Neoenergia SA NRGIY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Neoenergia Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Neoenergia for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1177+0.528 * 1.148+0.404 * 0.9871+0.892 * 1.1084+0.115 * 0.9172
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9146+4.679 * 0.031651-0.327 * 1.0125
=-2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $2,462 Mil.
Revenue was 2225.218 + 2249.757 + 2214.246 + 2077.428 = $8,767 Mil.
Gross Profit was 409.4 + 387.301 + 338.989 + 346.208 = $1,482 Mil.
Total Current Assets was $5,670 Mil.
Total Assets was $23,637 Mil.
Property, Plant and Equipment(Net PPE) was $1,854 Mil.
Depreciation, Depletion and Amortization(DDA) was $571 Mil.
Selling, General, & Admin. Expense(SGA) was $181 Mil.
Total Current Liabilities was $3,791 Mil.
Long-Term Debt & Capital Lease Obligation was $10,267 Mil.
Net Income was 245.525 + 270.359 + 172.292 + 294.096 = $982 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 30.595 + 173.213 + 11.747 + 18.573 = $234 Mil.
Total Receivables was $1,987 Mil.
Revenue was 1935.187 + 2062.121 + 2011.087 + 1900.633 = $7,909 Mil.
Gross Profit was 461.958 + 408.622 + 344.541 + 319.712 = $1,535 Mil.
Total Current Assets was $4,053 Mil.
Total Assets was $19,065 Mil.
Property, Plant and Equipment(Net PPE) was $1,846 Mil.
Depreciation, Depletion and Amortization(DDA) was $508 Mil.
Selling, General, & Admin. Expense(SGA) was $178 Mil.
Total Current Liabilities was $3,597 Mil.
Long-Term Debt & Capital Lease Obligation was $7,602 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2461.565 / 8766.649) / (1986.94 / 7909.028)
=0.280787 / 0.251224
=1.1177

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1534.833 / 7909.028) / (1481.898 / 8766.649)
=0.194061 / 0.169038
=1.148

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5670.032 + 1854.061) / 23636.989) / (1 - (4053.42 + 1846.095) / 19064.796)
=0.681681 / 0.690555
=0.9871

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8766.649 / 7909.028
=1.1084

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(508.384 / (508.384 + 1846.095)) / (570.868 / (570.868 + 1854.061))
=0.215922 / 0.235416
=0.9172

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(180.695 / 8766.649) / (178.247 / 7909.028)
=0.020612 / 0.022537
=0.9146

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10267.324 + 3790.538) / 23636.989) / ((7601.987 + 3596.673) / 19064.796)
=0.59474 / 0.5874
=1.0125

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(982.272 - 0 - 234.128) / 23636.989
=0.031651

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Neoenergia has a M-score of -2.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Neoenergia (NRGIY) has a Beneish M-Score of -2.14 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Neoenergia and its competitors. According to the industry distribution chart, Neoenergia ranks #410 out of 486 companies in the Utilities - Regulated industry, placing it in the top 84.4%.
Is Neoenergia's Beneish M-Score too high?
Neoenergia's current Beneish M-Score is -2.14. Based on the distribution chart, Neoenergia ranks #410 out of 486 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Neoenergia has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Neoenergia's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Neoenergia ranks #410 out of 486 companies for Beneish M-Score. This places Neoenergia in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Neoenergia and its competitors. Neoenergia's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Neoenergia stock overvalued right now?
Based on GuruFocus' analysis, Neoenergia (NRGIY) is currently considered Significantly Overvalued. The stock's GF Value™ is $16.39, compared to a current price of $24.00 — trading 46.4% above its estimated fair value. The current Beneish M-Score is -2.14. Neoenergia's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Neoenergia (NRGIY), the current Beneish M-Score is -2.14 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Neoenergia (NRGIY) Overvalued in 2026?

Based on GuruFocus' analysis, Neoenergia stock appears to be overvalued. The current stock price of $24.00 is trading 46.4% above its estimated GF Value™ of $16.39. GuruFocus considers Neoenergia to be Significantly Overvalued.

Key valuation signals for NRGIY:

  • Beneish M-Score: -2.14
  • GF Value™: $16.39 vs. price of $24.00 (46.4% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the NRGIY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Neoenergia Business Description

Other Exchanges NEOE3:Brazil
Address Praia do Flamengo 78, 3rd floor, Flamengo, RJ, BRA
Neoenergia SA is principally dedicated to the activities of distribution, transmission, generation, and commercialization of electricity. The main activities of the operating segments are as follows: (i) Networks - comprising business lines related to concessions for electricity distribution and transmission services; (ii) Renewables - comprising activities related to concessions for electricity generation services from renewable natural sources, such as wind farms, solar farms and hydroelectric plants; (iii) Liberalized - comprising electricity generation activities from thermal power plants and energy trading activities; and (iv) Other - including corporate and operational support activities. The company generates the majority of its revenue from Networks segment.
63GF Score

Get the complete analysis for NRGIY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.00
Price
$16.39
GF Value