Uac Of Nigeria (NSA:UACN) Beneish M-Score: -0.90 (As of Jul. 02, 2026)


NSA:UACN Uac Of Nigeria PLC NSA:UACN
68 GF Score
Price ₦185.00
GF Value ₦82.67
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Uac Of Nigeria Beneish M-Score?

Uac Of Nigeria NSA:UACN 68 Beneish M-Score is -0.90 as of Jul. 02, 2026. GuruFocus rates NSA:UACN with a GF Score™ of 68/100 and a GF Value™ of ₦82.67 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 1,847 Consumer Packaged Goods companies, Uac Of Nigeria ranks worse than 91.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.9 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Uac Of Nigeria's Beneish M-Score or its related term are showing as below:

NSA:UACN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.95   Med: -2.45   Max: 0.28
Current: -0.9

During the past 13 years, the highest Beneish M-Score of Uac Of Nigeria was 0.28. The lowest was -3.95. And the median was -2.45.


Uac Of Nigeria Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Uac Of Nigeria's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uac Of Nigeria Beneish M-Score Chart

Uac Of Nigeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.40 -3.85 -2.24 -1.86 0.28

Uac Of Nigeria Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 -2.10 -2.20 0.28 -0.90

NSA:UACN vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Uac Of Nigeria's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uac Of Nigeria Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Uac Of Nigeria's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Uac Of Nigeria's Beneish M-Score falls into.


NSA:UACN
68GF Score
Uac Of Nigeria PLC NSA:UACN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uac Of Nigeria Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Uac Of Nigeria for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7645+0.528 * 0.9942+0.404 * 2.1848+0.892 * 1.8247+0.115 * 1.3545
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0761+4.679 * -0.049794-0.327 * 1.4042
=-0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₦14,472 Mil.
Revenue was 191223.806 + 183772.29 + 49172.36 + 54402.363 = ₦478,571 Mil.
Gross Profit was 54814.407 + 36609.075 + 11116.123 + 13999.89 = ₦116,539 Mil.
Total Current Assets was ₦294,616 Mil.
Total Assets was ₦597,608 Mil.
Property, Plant and Equipment(Net PPE) was ₦117,738 Mil.
Depreciation, Depletion and Amortization(DDA) was ₦13,042 Mil.
Selling, General, & Admin. Expense(SGA) was ₦76,863 Mil.
Total Current Liabilities was ₦282,754 Mil.
Long-Term Debt & Capital Lease Obligation was ₦158,701 Mil.
Net Income was 13139.068 + -4384.375 + -1719.068 + 3870.051 = ₦10,906 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₦0 Mil.
Cash Flow from Operations was 35658.085 + -17180.855 + 10712.115 + 11473.638 = ₦40,663 Mil.
Total Receivables was ₦4,495 Mil.
Revenue was 56003.325 + 113648.18 + 49930.209 + 42696.204 = ₦262,278 Mil.
Gross Profit was 14255.955 + 27594.596 + 12027.652 + 9617.325 = ₦63,496 Mil.
Total Current Assets was ₦111,416 Mil.
Total Assets was ₦164,548 Mil.
Property, Plant and Equipment(Net PPE) was ₦29,785 Mil.
Depreciation, Depletion and Amortization(DDA) was ₦4,652 Mil.
Selling, General, & Admin. Expense(SGA) was ₦39,145 Mil.
Total Current Liabilities was ₦75,202 Mil.
Long-Term Debt & Capital Lease Obligation was ₦11,360 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14472.199 / 478570.819) / (4494.851 / 262277.918)
=0.03024 / 0.017138
=1.7645

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(63495.528 / 262277.918) / (116539.495 / 478570.819)
=0.242093 / 0.243516
=0.9942

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (294616.446 + 117737.633) / 597607.622) / (1 - (111416.428 + 29784.636) / 164547.939)
=0.309992 / 0.141885
=2.1848

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=478570.819 / 262277.918
=1.8247

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4651.663 / (4651.663 + 29784.636)) / (13041.839 / (13041.839 + 117737.633))
=0.13508 / 0.099724
=1.3545

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(76862.988 / 478570.819) / (39145.441 / 262277.918)
=0.160609 / 0.149252
=1.0761

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((158701.228 + 282754.339) / 597607.622) / ((11360.256 + 75201.975) / 164547.939)
=0.738705 / 0.526061
=1.4042

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10905.676 - 0 - 40662.983) / 597607.622
=-0.049794

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Uac Of Nigeria has a M-score of -0.90 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.90 mean?
Uac Of Nigeria (NSA:UACN) has a Beneish M-Score of -0.90 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Uac Of Nigeria and its competitors. According to the industry distribution chart, Uac Of Nigeria ranks #1692 out of 1847 companies in the Consumer Packaged Goods industry, placing it in the top 91.6%.
Is Uac Of Nigeria's Beneish M-Score too high?
Uac Of Nigeria's current Beneish M-Score is -0.90. Based on the distribution chart, Uac Of Nigeria ranks #1692 out of 1847 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Uac Of Nigeria has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Uac Of Nigeria's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Uac Of Nigeria ranks #1692 out of 1847 companies for Beneish M-Score. This places Uac Of Nigeria in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Uac Of Nigeria and its competitors. Uac Of Nigeria's current Beneish M-Score is -0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uac Of Nigeria stock overvalued right now?
Based on GuruFocus' analysis, Uac Of Nigeria (NSA:UACN) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦82.67, compared to a current price of ₦185.00 — trading 123.8% above its estimated fair value. The current Beneish M-Score is -0.90. Uac Of Nigeria's overall GF Score™ is 68/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Uac Of Nigeria (NSA:UACN), the current Beneish M-Score is -0.90 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uac Of Nigeria (NSA:UACN) Overvalued in 2026?

Based on GuruFocus' analysis, Uac Of Nigeria stock appears to be overvalued. The current stock price of ₦185.00 is trading 123.8% above its estimated GF Value™ of ₦82.67. GuruFocus considers Uac Of Nigeria to be Significantly Overvalued.

Key valuation signals for NSA:UACN:

  • Beneish M-Score: -0.90
  • GF Value™: ₦82.67 vs. price of ₦185.00 (123.8% above fair value)
  • GF Score™: 68/100 with 11 warning signs

No single metric tells the full story. See the NSA:UACN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uac Of Nigeria Business Description

Address UAC House, No. 1 - 5, Odunlami Street, Marina, Lagos, NGA
Uac Of Nigeria PLC is a Nigeria-based diversified company. Its segments include Animal feeds and other Edibles, Paints, Packaged Food, Quick Service Restaurants, and Others. Animal feeds and other Edibles involved in the manufacturing and sale of animal feeds, cereal, and edible oil. The Packaged Food segment involves the manufacturing and sale of food items, livestock feeds, bottled water, fruit juices, and ice cream. Its paint segment manufactures and sells paint products and other decorative. QSR is involved in the making and sale of snacks and meals, and Others is a non-reportable segment made up of the corporate head office. It generates maximum revenue from the Animal feeds and other Edibles segments. Geographically, it derives a majority of revenue from the Nigeria segment.
68GF Score

Get the complete analysis for NSA:UACN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦185.00
Price
₦82.67
GF Value