Aspinwall and Co (NSE:ASPINWALL) Beneish M-Score: -1.40 (As of Jun. 26, 2026)


NSE:ASPINWALL Aspinwall and Co Ltd NSE:ASPINWALL
74 GF Score
Price ₹243.26
GF Value ₹376.68
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Aspinwall and Co Beneish M-Score?

Aspinwall and Co NSE:ASPINWALL -1.19% 74 Beneish M-Score is -1.40 as of Jun. 26, 2026. GuruFocus rates NSE:ASPINWALL with a GF Score™ of 74/100 and a GF Value™ of ₹376.68 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Aspinwall and Co ranks worse than 87.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.4 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Aspinwall and Co's Beneish M-Score or its related term are showing as below:

NSE:ASPINWALL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.44   Max: -1.4
Current: -1.4

During the past 13 years, the highest Beneish M-Score of Aspinwall and Co was -1.40. The lowest was -2.99. And the median was -2.44.


Aspinwall and Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aspinwall and Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aspinwall and Co Beneish M-Score Chart

Aspinwall and Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.81 -2.66 -2.21 -1.70 -1.40

Aspinwall and Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.70 0.00 0.00 0.00 -1.40

NSE:ASPINWALL vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Aspinwall and Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aspinwall and Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Aspinwall and Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aspinwall and Co's Beneish M-Score falls into.


NSE:ASPINWALL
74GF Score
Aspinwall and Co Ltd NSE:ASPINWALL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aspinwall and Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aspinwall and Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2003+0.528 * 1.0976+0.404 * 0.9712+0.892 * 1.2417+0.115 * 0.9476
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.105036-0.327 * 1.0421
=-1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹508 Mil.
Revenue was ₹4,172 Mil.
Gross Profit was ₹2,188 Mil.
Total Current Assets was ₹2,296 Mil.
Total Assets was ₹3,330 Mil.
Property, Plant and Equipment(Net PPE) was ₹736 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹57 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹1,248 Mil.
Long-Term Debt & Capital Lease Obligation was ₹40 Mil.
Net Income was ₹132 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-218 Mil.
Total Receivables was ₹341 Mil.
Revenue was ₹3,360 Mil.
Gross Profit was ₹1,934 Mil.
Total Current Assets was ₹2,134 Mil.
Total Assets was ₹3,116 Mil.
Property, Plant and Equipment(Net PPE) was ₹694 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹50 Mil.
Selling, General, & Admin. Expense(SGA) was ₹78 Mil.
Total Current Liabilities was ₹1,126 Mil.
Long-Term Debt & Capital Lease Obligation was ₹30 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(507.9 / 4171.5) / (340.8 / 3359.6)
=0.121755 / 0.101441
=1.2003

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1934.2 / 3359.6) / (2188.1 / 4171.5)
=0.575723 / 0.524536
=1.0976

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2295.7 + 735.6) / 3330.3) / (1 - (2134.4 + 693.9) / 3116.4)
=0.089782 / 0.092446
=0.9712

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4171.5 / 3359.6
=1.2417

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(50.3 / (50.3 + 693.9)) / (56.5 / (56.5 + 735.6))
=0.067589 / 0.071329
=0.9476

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4171.5) / (77.7 / 3359.6)
=0 / 0.023128
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((39.7 + 1247.5) / 3330.3) / ((29.7 + 1126.2) / 3116.4)
=0.386512 / 0.370909
=1.0421

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(131.6 - 0 - -218.2) / 3330.3
=0.105036

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aspinwall and Co has a M-score of -1.40 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.40 mean?
Aspinwall and Co (NSE:ASPINWALL) has a Beneish M-Score of -1.40 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aspinwall and Co and its competitors. According to the industry distribution chart, Aspinwall and Co ranks #1623 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 87.8%.
Is Aspinwall and Co's Beneish M-Score too high?
Aspinwall and Co's current Beneish M-Score is -1.40. Based on the distribution chart, Aspinwall and Co ranks #1623 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Aspinwall and Co has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aspinwall and Co's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Aspinwall and Co ranks #1623 out of 1849 companies for Beneish M-Score. This places Aspinwall and Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aspinwall and Co and its competitors. Aspinwall and Co's current Beneish M-Score is -1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aspinwall and Co stock overvalued right now?
Based on GuruFocus' analysis, Aspinwall and Co (NSE:ASPINWALL) is currently considered Possible Value Trap. The stock's GF Value™ is ₹376.68, compared to a current price of ₹243.26 — trading 35.4% below its estimated fair value. The current Beneish M-Score is -1.40. Aspinwall and Co's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aspinwall and Co (NSE:ASPINWALL), the current Beneish M-Score is -1.40 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aspinwall and Co (NSE:ASPINWALL) Overvalued in 2026?

Based on GuruFocus' analysis, Aspinwall and Co stock appears to be undervalued. The current stock price of ₹243.26 is trading 35.4% below its estimated GF Value™ of ₹376.68. GuruFocus considers Aspinwall and Co to be Possible Value Trap.

Key valuation signals for NSE:ASPINWALL:

  • Beneish M-Score: -1.40
  • GF Value™: ₹376.68 vs. price of ₹243.26 (35.4% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the NSE:ASPINWALL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aspinwall and Co Business Description

Address Kulshekar, P. B. No. 901, Mangalore, KA, IND, 575005
Aspinwall and Co Ltd has diversified business activities comprising logistics services across various branches in India, rubber plantations at Malappuram, coffee processing and trading at Mangalore, natural fibre division at Pollachi, and a sales office in Hertogenbosch (Netherlands). Its reportable segments are: Logistics, Coffee, Plantation, and Others. Maximum revenue is generated from its Logistics segment, which provides services for handling bulk cargo, freight forwarding, and related logistics services. The Coffee segment is engaged in buying, processing, selling, and trading coffee, and the Plantation segment is involved in cultivating, processing, selling, and trading rubber. Geographically, the group generates maximum revenue from India, followed by Europe, Americas, and others.
74GF Score

Get the complete analysis for NSE:ASPINWALL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹243.26
Price
₹376.68
GF Value