Atal Realtech (NSE:ATALREAL) Beneish M-Score: 5.85 (As of Jun. 28, 2026)


NSE:ATALREAL Atal Realtech Ltd NSE:ATALREAL
65 GF Score
Price ₹31.06
GF Value ₹20.12
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Atal Realtech Beneish M-Score?

Atal Realtech NSE:ATALREAL +2.64% 65 Beneish M-Score is 5.85 as of Jun. 28, 2026. GuruFocus rates NSE:ATALREAL with a GF Score™ of 65/100 and a GF Value™ of ₹20.12 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,699 Construction companies, Atal Realtech ranks worse than 98.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 5.85 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Atal Realtech's Beneish M-Score or its related term are showing as below:

NSE:ATALREAL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -1.49   Max: 5.85
Current: 5.85

During the past 9 years, the highest Beneish M-Score of Atal Realtech was 5.85. The lowest was -2.96. And the median was -1.49.


Atal Realtech Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Atal Realtech's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atal Realtech Beneish M-Score Chart

Atal Realtech Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.49 -2.96 -2.53 -0.76 5.85

Atal Realtech Quarterly Data
Mar20 Mar21 Sep21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.76 0.00 0.00 0.00 5.85

NSE:ATALREAL vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Atal Realtech's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atal Realtech Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Atal Realtech's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Atal Realtech's Beneish M-Score falls into.


NSE:ATALREAL
65GF Score
Atal Realtech Ltd NSE:ATALREAL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atal Realtech Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Atal Realtech for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 8.5637+0.528 * 1.094+0.404 * 0.541+0.892 * 1.2541+0.115 * 1.0586
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.218169-0.327 * 0.7457
=5.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹329 Mil.
Revenue was ₹1,201 Mil.
Gross Profit was ₹170 Mil.
Total Current Assets was ₹1,041 Mil.
Total Assets was ₹1,189 Mil.
Property, Plant and Equipment(Net PPE) was ₹67 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹11 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹183 Mil.
Long-Term Debt & Capital Lease Obligation was ₹24 Mil.
Net Income was ₹65 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-194 Mil.
Total Receivables was ₹31 Mil.
Revenue was ₹957 Mil.
Gross Profit was ₹148 Mil.
Total Current Assets was ₹739 Mil.
Total Assets was ₹896 Mil.
Property, Plant and Equipment(Net PPE) was ₹45 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹14 Mil.
Total Current Liabilities was ₹200 Mil.
Long-Term Debt & Capital Lease Obligation was ₹9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(329.342 / 1200.536) / (30.666 / 957.283)
=0.274329 / 0.032034
=8.5637

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(147.895 / 957.283) / (169.542 / 1200.536)
=0.154495 / 0.141222
=1.094

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1041.2 + 66.524) / 1188.577) / (1 - (738.637 + 44.986) / 896.319)
=0.068025 / 0.125732
=0.541

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1200.536 / 957.283
=1.2541

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.974 / (7.974 + 44.986)) / (11.031 / (11.031 + 66.524))
=0.150566 / 0.142235
=1.0586

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1200.536) / (13.531 / 957.283)
=0 / 0.014135
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((24.119 + 182.8) / 1188.577) / ((9.281 + 199.975) / 896.319)
=0.17409 / 0.233462
=0.7457

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(64.916 - 0 - -194.395) / 1188.577
=0.218169

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Atal Realtech has a M-score of 5.85 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 5.85 mean?
Atal Realtech (NSE:ATALREAL) has a Beneish M-Score of 5.85 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Atal Realtech and its competitors. According to the industry distribution chart, Atal Realtech ranks #1678 out of 1699 companies in the Construction industry, placing it in the top 98.8%.
Is Atal Realtech's Beneish M-Score too high?
Atal Realtech's current Beneish M-Score is 5.85. Based on the distribution chart, Atal Realtech ranks #1678 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Atal Realtech has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Atal Realtech's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Atal Realtech ranks #1678 out of 1699 companies for Beneish M-Score. This places Atal Realtech in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Atal Realtech and its competitors. Atal Realtech's current Beneish M-Score is 5.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atal Realtech stock overvalued right now?
Based on GuruFocus' analysis, Atal Realtech (NSE:ATALREAL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹20.12, compared to a current price of ₹31.06 — trading 54.4% above its estimated fair value. The current Beneish M-Score is 5.85. Atal Realtech's overall GF Score™ is 65/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Atal Realtech (NSE:ATALREAL), the current Beneish M-Score is 5.85 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atal Realtech (NSE:ATALREAL) Overvalued in 2026?

Based on GuruFocus' analysis, Atal Realtech stock appears to be overvalued. The current stock price of ₹31.06 is trading 54.4% above its estimated GF Value™ of ₹20.12. GuruFocus considers Atal Realtech to be Significantly Overvalued.

Key valuation signals for NSE:ATALREAL:

  • Beneish M-Score: 5.85
  • GF Value™: ₹20.12 vs. price of ₹31.06 (54.4% above fair value)
  • GF Score™: 65/100 with 9 warning signs

No single metric tells the full story. See the NSE:ATALREAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atal Realtech Business Description

Other Exchanges 543911:India
Address Sharanpur Road Near Rajiv Gandhi Bhavan, Office No. B 406, Third Floor, Opposite Ramayan Bungalow, ABH Capital, HPT College, Nashik, MH, IND, 422005
Atal Realtech Ltd operates in the construction sector, providing integrated contracting and subcontracting services for civil and industrial projects. Its business focuses on managing and executing infrastructure development, including engineering and project management solutions. The company generates revenue predominantly through contracts with government and private sector clients, delivering construction services across various locations. It emphasizes maintaining high standards of safety, quality, and productivity throughout project execution.
65GF Score

Get the complete analysis for NSE:ATALREAL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹31.06
Price
₹20.12
GF Value