Aditya Vision (NSE:AVL) Beneish M-Score: -2.60 (As of Jun. 26, 2026)


NSE:AVL Aditya Vision Ltd NSE:AVL
69 GF Score
Price ₹660.50
GF Value ₹562.31
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Aditya Vision Beneish M-Score?

Aditya Vision NSE:AVL +2.50% 69 Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus rates NSE:AVL with a GF Score™ of 69/100 and a GF Value™ of ₹562.31 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Aditya Vision ranks better than 52.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aditya Vision's Beneish M-Score or its related term are showing as below:

NSE:AVL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -1.96   Max: 22.05
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Aditya Vision was 22.05. The lowest was -3.66. And the median was -1.96.


Aditya Vision Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aditya Vision's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aditya Vision Beneish M-Score Chart

Aditya Vision Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.05 -2.34 -1.82 -1.83 -2.60

Aditya Vision Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.83 0.00 0.00 0.00 -2.60

NSE:AVL vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Aditya Vision's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aditya Vision Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aditya Vision's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aditya Vision's Beneish M-Score falls into.


NSE:AVL
69GF Score
Aditya Vision Ltd NSE:AVL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aditya Vision Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aditya Vision for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1745+0.528 * 1.0102+0.404 * 1.3942+0.892 * 1.1823+0.115 * 1.0932
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.028532-0.327 * 1.0173
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹8 Mil.
Revenue was ₹26,716 Mil.
Gross Profit was ₹4,155 Mil.
Total Current Assets was ₹10,792 Mil.
Total Assets was ₹14,710 Mil.
Property, Plant and Equipment(Net PPE) was ₹3,316 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹405 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹5,689 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,137 Mil.
Net Income was ₹1,169 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹750 Mil.
Total Receivables was ₹40 Mil.
Revenue was ₹22,598 Mil.
Gross Profit was ₹3,551 Mil.
Total Current Assets was ₹9,132 Mil.
Total Assets was ₹12,234 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,744 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹370 Mil.
Selling, General, & Admin. Expense(SGA) was ₹326 Mil.
Total Current Liabilities was ₹4,587 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,811 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8.2 / 26716.2) / (39.744 / 22597.7)
=0.000307 / 0.001759
=0.1745

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3550.6 / 22597.7) / (4155.3 / 26716.2)
=0.157122 / 0.155535
=1.0102

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10792.3 + 3316.1) / 14710) / (1 - (9131.708 + 2743.809) / 12234.385)
=0.040897 / 0.029333
=1.3942

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=26716.2 / 22597.7
=1.1823

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(370.2 / (370.2 + 2743.809)) / (404.6 / (404.6 + 3316.1))
=0.118882 / 0.108743
=1.0932

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 26716.2) / (325.811 / 22597.7)
=0 / 0.014418
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2136.9 + 5688.9) / 14710) / ((1810.945 + 4586.935) / 12234.385)
=0.532005 / 0.522943
=1.0173

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1169.2 - 0 - 749.5) / 14710
=0.028532

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aditya Vision has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Aditya Vision (NSE:AVL) has a Beneish M-Score of -2.60 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aditya Vision and its competitors. According to the industry distribution chart, Aditya Vision ranks #514 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 47.3%.
Is Aditya Vision's Beneish M-Score too high?
Aditya Vision's current Beneish M-Score is -2.60. Based on the distribution chart, Aditya Vision ranks #514 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Aditya Vision has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aditya Vision's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Aditya Vision ranks #514 out of 1087 companies for Beneish M-Score. This puts Aditya Vision in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aditya Vision and its competitors. Aditya Vision's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aditya Vision stock overvalued right now?
Based on GuruFocus' analysis, Aditya Vision (NSE:AVL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹562.31, compared to a current price of ₹660.50 — trading 17.5% above its estimated fair value. The current Beneish M-Score is -2.60. Aditya Vision's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aditya Vision (NSE:AVL), the current Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aditya Vision (NSE:AVL) Overvalued in 2026?

Based on GuruFocus' analysis, Aditya Vision stock appears to be overvalued. The current stock price of ₹660.50 is trading 17.5% above its estimated GF Value™ of ₹562.31. GuruFocus considers Aditya Vision to be Modestly Overvalued.

Key valuation signals for NSE:AVL:

  • Beneish M-Score: -2.60
  • GF Value™: ₹562.31 vs. price of ₹660.50 (17.5% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the NSE:AVL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aditya Vision Business Description

Other Exchanges 540205:India
Address M-20, Road No. 26, 1st, 2nd & 3rd Floor, Adtiya House, S.K. Nagar, Patna, BR, IND, 800001
Aditya Vision Ltd is engaged in the retail business of consumer electronics. It offers products ranging from digital gadgets, entertainment solutions, home appliances, small appliances, kitchen appliances, and personal care products. The company operates in only one segment that's the retail trading of electronic items. The company generates revenue from the sale of traded goods and the sale of services. Geographically, it operates only in India.
69GF Score

Get the complete analysis for NSE:AVL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹660.50
Price
₹562.31
GF Value