Beardsell (NSE:BEARDSELL) Beneish M-Score: -2.80 (As of Jun. 28, 2026)


NSE:BEARDSELL Beardsell Ltd NSE:BEARDSELL
66 GF Score
Price ₹31.10
GF Value ₹36.05
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Beardsell Beneish M-Score?

Beardsell NSE:BEARDSELL -2.02% 66 Beneish M-Score is -2.80 as of Jun. 28, 2026. GuruFocus rates NSE:BEARDSELL with a GF Score™ of 66/100 and a GF Value™ of ₹36.05 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,699 Construction companies, Beardsell ranks better than 73.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Beardsell's Beneish M-Score or its related term are showing as below:

NSE:BEARDSELL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -2.63   Max: -2.4
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Beardsell was -2.40. The lowest was -3.15. And the median was -2.63.


Beardsell Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Beardsell's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beardsell Beneish M-Score Chart

Beardsell Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.66 -2.71 -2.47 -2.80

Beardsell Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 0.00 0.00 0.00 -2.80

NSE:BEARDSELL vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Beardsell's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beardsell Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Beardsell's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Beardsell's Beneish M-Score falls into.


NSE:BEARDSELL
66GF Score
Beardsell Ltd NSE:BEARDSELL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beardsell Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Beardsell for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8802+0.528 * 0.9096+0.404 * 0.9834+0.892 * 1.0249+0.115 * 1.0535
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.084238-0.327 * 0.8925
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹477 Mil.
Revenue was ₹2,750 Mil.
Gross Profit was ₹936 Mil.
Total Current Assets was ₹1,034 Mil.
Total Assets was ₹1,770 Mil.
Property, Plant and Equipment(Net PPE) was ₹674 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹74 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹763 Mil.
Long-Term Debt & Capital Lease Obligation was ₹68 Mil.
Net Income was ₹114 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹263 Mil.
Total Receivables was ₹529 Mil.
Revenue was ₹2,684 Mil.
Gross Profit was ₹831 Mil.
Total Current Assets was ₹1,030 Mil.
Total Assets was ₹1,747 Mil.
Property, Plant and Equipment(Net PPE) was ₹654 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹76 Mil.
Selling, General, & Admin. Expense(SGA) was ₹28 Mil.
Total Current Liabilities was ₹852 Mil.
Long-Term Debt & Capital Lease Obligation was ₹67 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(477.3 / 2750.4) / (529.056 / 2683.5)
=0.173538 / 0.197151
=0.8802

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(830.8 / 2683.5) / (936.1 / 2750.4)
=0.309596 / 0.34035
=0.9096

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1034.1 + 673.6) / 1770.2) / (1 - (1030.324 + 653.702) / 1746.737)
=0.035307 / 0.035902
=0.9834

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2750.4 / 2683.5
=1.0249

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(76.31 / (76.31 + 653.702)) / (74.196 / (74.196 + 673.6))
=0.104533 / 0.09922
=1.0535

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2750.4) / (27.732 / 2683.5)
=0 / 0.010334
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((68.4 + 763.3) / 1770.2) / ((67.309 + 852.266) / 1746.737)
=0.469834 / 0.526453
=0.8925

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(114.3 - 0 - 263.418) / 1770.2
=-0.084238

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Beardsell has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Beardsell (NSE:BEARDSELL) has a Beneish M-Score of -2.80 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beardsell and its competitors. According to the industry distribution chart, Beardsell ranks #456 out of 1699 companies in the Construction industry, placing it in the top 26.8%.
Is Beardsell's Beneish M-Score too high?
Beardsell's current Beneish M-Score is -2.80. Based on the distribution chart, Beardsell ranks #456 out of 1699 companies in the Construction industry, which is above the industry midpoint. Overall, Beardsell has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Beardsell's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Beardsell ranks #456 out of 1699 companies for Beneish M-Score. This puts Beardsell in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beardsell and its competitors. Beardsell's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beardsell stock overvalued right now?
Based on GuruFocus' analysis, Beardsell (NSE:BEARDSELL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹36.05, compared to a current price of ₹31.10 — trading 13.7% below its estimated fair value. The current Beneish M-Score is -2.80. Beardsell's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Beardsell (NSE:BEARDSELL), the current Beneish M-Score is -2.80 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beardsell (NSE:BEARDSELL) Overvalued in 2026?

Based on GuruFocus' analysis, Beardsell stock appears to be undervalued. The current stock price of ₹31.10 is trading 13.7% below its estimated GF Value™ of ₹36.05. GuruFocus considers Beardsell to be Modestly Undervalued.

Key valuation signals for NSE:BEARDSELL:

  • Beneish M-Score: -2.80
  • GF Value™: ₹36.05 vs. price of ₹31.10 (13.7% below fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the NSE:BEARDSELL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beardsell Business Description

Address 47, Graemes Road, Chennai, TN, IND, 600 006
Beardsell Ltd is engaged in manufacturing, selling, and contracting activities in expanded polystyrene, insulation, and packaging material, prefabricated panels, quick build construction panels, marketing of electric motors, exports, etc. Its operating segments include Insulation and Trading. The company generates maximum revenue from the Insulation segment. Its Insulation segment includes the manufacturing of expanded polystyrene (EPS) Products/prefabricated panels and related service activities. The Trading segment includes motors, the export of fabrics, telemedicine equipment, and information technology products.
66GF Score

Get the complete analysis for NSE:BEARDSELL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹31.10
Price
₹36.05
GF Value