Brigade Hotel Ventures (NSE:BRIGHOTEL) Beneish M-Score: -1.40 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:BRIGHOTEL Brigade Hotel Ventures Ltd NSE:BRIGHOTEL
21 GF Score
Price ₹56.36
! 1 Warning Sign
View Full Analysis

What is Brigade Hotel Ventures Beneish M-Score?

Brigade Hotel Ventures NSE:BRIGHOTEL -0.12% 21 Beneish M-Score is -1.40 as of Sep. 11, 2026. GuruFocus rates NSE:BRIGHOTEL with a GF Score™ of 21/100. The stock has 1 warning sign investors should review. Among 813 Travel & Leisure companies, Brigade Hotel Ventures ranks worse than 89.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.4 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Brigade Hotel Ventures's Beneish M-Score or its related term are showing as below:

NSE:BRIGHOTEL' s Beneish M-Score Range Over the Past 10 Years
Min: -1.4   Med: -1.33   Max: -1.26
Current: -1.4

During the past 5 years, the highest Beneish M-Score of Brigade Hotel Ventures was -1.26. The lowest was -1.40. And the median was -1.33.


Brigade Hotel Ventures Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Brigade Hotel Ventures's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brigade Hotel Ventures Beneish M-Score Chart

Brigade Hotel Ventures Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 0.00 0.00 -1.26

Brigade Hotel Ventures Quarterly Data
Mar22 Mar23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.26 -1.40

NSE:BRIGHOTEL vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Brigade Hotel Ventures's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brigade Hotel Ventures Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Brigade Hotel Ventures's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Brigade Hotel Ventures's Beneish M-Score falls into.


NSE:BRIGHOTEL
21GF Score
Brigade Hotel Ventures Ltd NSE:BRIGHOTEL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brigade Hotel Ventures Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Brigade Hotel Ventures for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.054+0.528 * 1.0051+0.404 * 0.593+0.892 * 1.1037+0.115 * 1.2917
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.181405-0.327 * 0.321
=-1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₹296 Mil.
Revenue was 1270.4 + 1363.9 + 13876 + 1257.2 = ₹17,768 Mil.
Gross Profit was 913.3 + 977.4 + 9902 + 893.8 = ₹12,687 Mil.
Total Current Assets was ₹3,009 Mil.
Total Assets was ₹13,823 Mil.
Property, Plant and Equipment(Net PPE) was ₹10,095 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,741 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹1,268 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,641 Mil.
Net Income was 159.5 + 229.8 + 2027 + 91.2 = ₹2,508 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₹0 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = ₹0 Mil.
Total Receivables was ₹254 Mil.
Revenue was 1241.6 + 1341.1 + 12435 + 1079.9 = ₹16,098 Mil.
Gross Profit was 876.4 + 987.6 + 8923 + 766.2 = ₹11,553 Mil.
Total Current Assets was ₹879 Mil.
Total Assets was ₹9,476 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,766 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,821 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹2,020 Mil.
Long-Term Debt & Capital Lease Obligation was ₹6,328 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(295.6 / 17767.5) / (254.1 / 16097.6)
=0.016637 / 0.015785
=1.054

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11553.2 / 16097.6) / (12686.5 / 17767.5)
=0.717697 / 0.714028
=1.0051

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3009.3 + 10095.2) / 13822.7) / (1 - (879.2 + 7766.2) / 9475.7)
=0.051958 / 0.087624
=0.593

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17767.5 / 16097.6
=1.1037

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1821.1 / (1821.1 + 7766.2)) / (1740.5 / (1740.5 + 10095.2))
=0.189949 / 0.147055
=1.2917

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17767.5) / (0 / 16097.6)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2640.6 + 1268.2) / 13822.7) / ((6327.6 + 2019.7) / 9475.7)
=0.282781 / 0.880916
=0.321

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2507.5 - 0 - 0) / 13822.7
=0.181405

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Brigade Hotel Ventures has a M-score of -1.40 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.40 mean?
Brigade Hotel Ventures (NSE:BRIGHOTEL) has a Beneish M-Score of -1.40 as of Sep. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brigade Hotel Ventures and its competitors. According to the industry distribution chart, Brigade Hotel Ventures ranks #730 out of 813 companies in the Travel & Leisure industry, placing it in the top 89.8%.
Is Brigade Hotel Ventures' Beneish M-Score too high?
Brigade Hotel Ventures' current Beneish M-Score is -1.40. Based on the distribution chart, Brigade Hotel Ventures ranks #730 out of 813 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Brigade Hotel Ventures has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Brigade Hotel Ventures' Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Brigade Hotel Ventures ranks #730 out of 813 companies for Beneish M-Score. This places Brigade Hotel Ventures in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brigade Hotel Ventures and its competitors. Brigade Hotel Ventures's current Beneish M-Score is -1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brigade Hotel Ventures stock overvalued right now?
Brigade Hotel Ventures (NSE:BRIGHOTEL) has a current Beneish M-Score of -1.40. The current Beneish M-Score is -1.40. Brigade Hotel Ventures' overall GF Score™ is 21/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Brigade Hotel Ventures (NSE:BRIGHOTEL), the current Beneish M-Score is -1.40 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Brigade Hotel Ventures Business Description

Other Exchanges 544457:India
Address Dr. Rajkumar Road, 29th & 30th Floor, World Trade Center, Brigade Gateway Campus, 26/1, Malleswaram, Rajajinagar, Bengaluru, KA, IND, 560 055
Brigade Hotel Ventures Ltd is an owner and developer of hotels in key cities in India across South India. It has a portfolio of approximately nine operating hotels across Bengaluru (Karnataka), Chennai (Tamil Nadu), Kochi (Kerala), Mysuru (Karnataka) and the GIFT City (Gujarat) with 1,604 keys. Its hotels are operated by marquee hospitality companies such as Marriott, Accor and InterContinental Hotels Group and are in the upper upscale, upscale, upper-midscale, and midscale segments. The Company's hotels provide a comprehensive customer experience including fine dining and specialty restaurants, venues for meetings, incentives, conferences, and exhibitions (MICE), lounges, swimming pools, outdoor spaces, spas, and gymnasiums.
21GF Score

Get the complete analysis for NSE:BRIGHOTEL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹56.36
Price