Easy Trip Planners (NSE:EASEMYTRIP) Beneish M-Score: -2.52 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:EASEMYTRIP Easy Trip Planners Ltd NSE:EASEMYTRIP
78 GF Score
Price ₹6.85
GF Value ₹17.15
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Easy Trip Planners Beneish M-Score?

Easy Trip Planners NSE:EASEMYTRIP +0.59% 78 Beneish M-Score is -2.52 as of Jul. 21, 2026. GuruFocus rates NSE:EASEMYTRIP with a GF Score™ of 78/100 and a GF Value™ of ₹17.15 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 821 Travel & Leisure companies, Easy Trip Planners ranks worse than 60.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Easy Trip Planners's Beneish M-Score or its related term are showing as below:

NSE:EASEMYTRIP' s Beneish M-Score Range Over the Past 10 Years
Min: -2.52   Med: 0.09   Max: 0.83
Current: -2.52

During the past 7 years, the highest Beneish M-Score of Easy Trip Planners was 0.83. The lowest was -2.52. And the median was 0.09.


Easy Trip Planners Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Easy Trip Planners's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Easy Trip Planners Beneish M-Score Chart

Easy Trip Planners Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 0.83 0.09 0.35 -2.23 -2.52

Easy Trip Planners Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.23 0.00 0.00 0.00 -2.52

NSE:EASEMYTRIP vs BKNG, ABNB, RCL: Beneish M-Score Comparison

For the Travel Services subindustry, Easy Trip Planners's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Easy Trip Planners Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Easy Trip Planners's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Easy Trip Planners's Beneish M-Score falls into.


NSE:EASEMYTRIP
78GF Score
Easy Trip Planners Ltd NSE:EASEMYTRIP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Easy Trip Planners Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Easy Trip Planners for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9868+0.528 * 1.124+0.404 * 1.3383+0.892 * 0.9121+0.115 * 1.0218
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.289+4.679 * -0.029272-0.327 * 0.8995
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,887 Mil.
Revenue was ₹5,357 Mil.
Gross Profit was ₹4,240 Mil.
Total Current Assets was ₹6,827 Mil.
Total Assets was ₹12,084 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,096 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹160 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,122 Mil.
Total Current Liabilities was ₹2,748 Mil.
Long-Term Debt & Capital Lease Obligation was ₹226 Mil.
Net Income was ₹-394 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-41 Mil.
Total Receivables was ₹3,208 Mil.
Revenue was ₹5,873 Mil.
Gross Profit was ₹5,225 Mil.
Total Current Assets was ₹7,736 Mil.
Total Assets was ₹11,539 Mil.
Property, Plant and Equipment(Net PPE) was ₹835 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹125 Mil.
Selling, General, & Admin. Expense(SGA) was ₹954 Mil.
Total Current Liabilities was ₹2,883 Mil.
Long-Term Debt & Capital Lease Obligation was ₹274 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2887.4 / 5356.96) / (3207.96 / 5873.24)
=0.539 / 0.546199
=0.9868

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5224.66 / 5873.24) / (4239.73 / 5356.96)
=0.88957 / 0.791443
=1.124

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6826.77 + 1096.47) / 12083.56) / (1 - (7736.23 + 834.54) / 11539.34)
=0.344296 / 0.257256
=1.3383

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5356.96 / 5873.24
=0.9121

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(124.71 / (124.71 + 834.54)) / (159.84 / (159.84 + 1096.47))
=0.130008 / 0.12723
=1.0218

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1121.83 / 5356.96) / (954.16 / 5873.24)
=0.209415 / 0.162459
=1.289

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((225.6 + 2748.13) / 12083.56) / ((273.92 + 2883.13) / 11539.34)
=0.246097 / 0.27359
=0.8995

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-394.36 - 0 - -40.65) / 12083.56
=-0.029272

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Easy Trip Planners has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Easy Trip Planners (NSE:EASEMYTRIP) has a Beneish M-Score of -2.52 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Easy Trip Planners and its competitors. According to the industry distribution chart, Easy Trip Planners ranks #496 out of 821 companies in the Travel & Leisure industry, placing it in the top 60.4%.
Is Easy Trip Planners' Beneish M-Score too high?
Easy Trip Planners' current Beneish M-Score is -2.52. Based on the distribution chart, Easy Trip Planners ranks #496 out of 821 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Easy Trip Planners has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Easy Trip Planners' Beneish M-Score compare to BKNG and ABNB?
According to the Travel & Leisure industry distribution chart, Easy Trip Planners ranks #496 out of 821 companies for Beneish M-Score. This places Easy Trip Planners in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Easy Trip Planners and its competitors. Easy Trip Planners's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Easy Trip Planners stock overvalued right now?
Based on GuruFocus' analysis, Easy Trip Planners (NSE:EASEMYTRIP) is currently considered Possible Value Trap. The stock's GF Value™ is ₹17.15, compared to a current price of ₹6.85 — trading 60.1% below its estimated fair value. The current Beneish M-Score is -2.52. Easy Trip Planners' overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Easy Trip Planners (NSE:EASEMYTRIP), the current Beneish M-Score is -2.52 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Easy Trip Planners (NSE:EASEMYTRIP) Overvalued in 2026?

Based on GuruFocus' analysis, Easy Trip Planners stock appears to be undervalued. The current stock price of ₹6.85 is trading 60.1% below its estimated GF Value™ of ₹17.15. GuruFocus considers Easy Trip Planners to be Possible Value Trap.

Key valuation signals for NSE:EASEMYTRIP:

  • Beneish M-Score: -2.52
  • GF Value™: ₹17.15 vs. price of ₹6.85 (60.1% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the NSE:EASEMYTRIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Easy Trip Planners Business Description

Other Exchanges 543272:India
Address FIE Patparganj Industrial Area, Building No. 223, East Delhi, Delhi, IND, 110 092
Easy Trip Planners Ltd operates as an online travel agency in India. It offers a range of travel products and services and end-to-end travel solutions including airline tickets, rail tickets, bus tickets, taxis, holiday packages, hotels, and other value-added services such as travel insurance. Easy Trip offers a range of online traveling services through its website and Ease My Trip android and iOS mobile app. Its reportable segments are; Air Ticketing: Hotels Packages: and Others. The maximum revenue for the company is generated from its Air Passage segment which provides the facility to book and service international and domestic air tickets to the ultimate consumer through B2C (Business To Consumer) and B2B2C (Business to Business to Consumer) channels.
78GF Score

Get the complete analysis for NSE:EASEMYTRIP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹6.85
Price
₹17.15
GF Value