Electronics Mart India (NSE:EMIL) Beneish M-Score: -3.10 (As of Jun. 25, 2026)


NSE:EMIL Electronics Mart India Ltd NSE:EMIL
83 GF Score
Price ₹119.14
GF Value ₹176.30
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Electronics Mart India Beneish M-Score?

Electronics Mart India NSE:EMIL -2.10% 83 Beneish M-Score is -3.10 as of Jun. 25, 2026. GuruFocus rates NSE:EMIL with a GF Score™ of 83/100 and a GF Value™ of ₹176.30 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Electronics Mart India ranks better than 82.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Electronics Mart India's Beneish M-Score or its related term are showing as below:

NSE:EMIL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.49   Max: -1.35
Current: -3.1

During the past 7 years, the highest Beneish M-Score of Electronics Mart India was -1.35. The lowest was -3.10. And the median was -2.49.


Electronics Mart India Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Electronics Mart India's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Electronics Mart India Beneish M-Score Chart

Electronics Mart India Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.49 -1.35 -2.39 -2.72 -3.10

Electronics Mart India Quarterly Data
Mar20 Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 0.00 0.00 0.00 -3.10

NSE:EMIL vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Electronics Mart India's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Electronics Mart India Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Electronics Mart India's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Electronics Mart India's Beneish M-Score falls into.


NSE:EMIL
83GF Score
Electronics Mart India Ltd NSE:EMIL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Electronics Mart India Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Electronics Mart India for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2951+0.528 * 1.0263+0.404 * 1.5016+0.892 * 1.0671+0.115 * 0.8721
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.088639-0.327 * 0.9756
=-3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹572 Mil.
Revenue was ₹71,833 Mil.
Gross Profit was ₹10,371 Mil.
Total Current Assets was ₹16,795 Mil.
Total Assets was ₹37,971 Mil.
Property, Plant and Equipment(Net PPE) was ₹19,486 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,562 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹9,218 Mil.
Long-Term Debt & Capital Lease Obligation was ₹12,470 Mil.
Net Income was ₹1,071 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹4,437 Mil.
Total Receivables was ₹1,817 Mil.
Revenue was ₹67,313 Mil.
Gross Profit was ₹9,975 Mil.
Total Current Assets was ₹17,561 Mil.
Total Assets was ₹36,970 Mil.
Property, Plant and Equipment(Net PPE) was ₹18,313 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,267 Mil.
Selling, General, & Admin. Expense(SGA) was ₹2,741 Mil.
Total Current Liabilities was ₹10,258 Mil.
Long-Term Debt & Capital Lease Obligation was ₹11,386 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(572.24 / 71832.62) / (1816.78 / 67313.06)
=0.007966 / 0.02699
=0.2951

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9974.94 / 67313.06) / (10371.38 / 71832.62)
=0.148187 / 0.144383
=1.0263

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16794.67 + 19485.82) / 37970.85) / (1 - (17560.79 + 18313.45) / 36970.29)
=0.044517 / 0.029647
=1.5016

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=71832.62 / 67313.06
=1.0671

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1266.91 / (1266.91 + 18313.45)) / (1561.63 / (1561.63 + 19485.82))
=0.064703 / 0.074196
=0.8721

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 71832.62) / (2741.46 / 67313.06)
=0 / 0.040727
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12470.42 + 9217.82) / 37970.85) / ((11385.88 + 10258.24) / 36970.29)
=0.571181 / 0.585446
=0.9756

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1071.38 - 0 - 4437.08) / 37970.85
=-0.088639

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Electronics Mart India has a M-score of -3.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.10 mean?
Electronics Mart India (NSE:EMIL) has a Beneish M-Score of -3.10 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Electronics Mart India and its competitors. According to the industry distribution chart, Electronics Mart India ranks #192 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 17.7%.
Is Electronics Mart India's Beneish M-Score too high?
Electronics Mart India's current Beneish M-Score is -3.10. Based on the distribution chart, Electronics Mart India ranks #192 out of 1087 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Electronics Mart India has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Electronics Mart India's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Electronics Mart India ranks #192 out of 1087 companies for Beneish M-Score. This places Electronics Mart India in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Electronics Mart India and its competitors. Electronics Mart India's current Beneish M-Score is -3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electronics Mart India stock overvalued right now?
Based on GuruFocus' analysis, Electronics Mart India (NSE:EMIL) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹176.30, compared to a current price of ₹119.14 — trading 32.4% below its estimated fair value. The current Beneish M-Score is -3.10. Electronics Mart India's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Electronics Mart India (NSE:EMIL), the current Beneish M-Score is -3.10 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Electronics Mart India (NSE:EMIL) Overvalued in 2026?

Based on GuruFocus' analysis, Electronics Mart India stock appears to be undervalued. The current stock price of ₹119.14 is trading 32.4% below its estimated GF Value™ of ₹176.30. GuruFocus considers Electronics Mart India to be Significantly Undervalued.

Key valuation signals for NSE:EMIL:

  • Beneish M-Score: -3.10
  • GF Value™: ₹176.30 vs. price of ₹119.14 (32.4% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the NSE:EMIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Electronics Mart India Business Description

Other Exchanges 543626:India
Address Panjagutta Main Road, 6-3-666/A1 To 7, 3rd & 4th Floors, Opposite NIMS Hospital, Hyderabad, TG, IND, 500082
Electronics Mart India Ltd is a consumer durables and electronics retailer in India. It is engaged in the business of the sale of consumer electronics and durable products through a chain of retail and online stores. The company offers various products which include mobile devices, laptops, home and kitchen appliances, home entertainment systems, cameras, and personal care items. It operates a network of multi-brand outlets (MBOs) under the brand name Bajaj Electronics and Electronics Mart and manages exclusive brand outlets (EBOs) for various brands. Geographically, the company operates only in India. The Company operates in three segments, namely, retailing, wholesaling and e-commerce, with a sales mix of mobile, large electronics appliances and small appliances, IT & others.
83GF Score

Get the complete analysis for NSE:EMIL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹119.14
Price
₹176.30
GF Value