Heads UP Ventures (NSE:HEADSUP) Beneish M-Score: -22.02 (As of Jun. 29, 2026)


NSE:HEADSUP Heads UP Ventures Ltd NSE:HEADSUP
62 GF Score
Price ₹7.04
GF Value ₹328.92
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Heads UP Ventures Beneish M-Score?

Heads UP Ventures NSE:HEADSUP -1.40% 62 Beneish M-Score is -22.02 as of Jun. 29, 2026. GuruFocus rates NSE:HEADSUP with a GF Score™ of 62/100 and a GF Value™ of ₹328.92 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Heads UP Ventures ranks better than 99.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -22.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Heads UP Ventures's Beneish M-Score or its related term are showing as below:

NSE:HEADSUP' s Beneish M-Score Range Over the Past 10 Years
Min: -22.02   Med: -2.18   Max: 42.13
Current: -22.02

During the past 13 years, the highest Beneish M-Score of Heads UP Ventures was 42.13. The lowest was -22.02. And the median was -2.18.


Heads UP Ventures Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Heads UP Ventures's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heads UP Ventures Beneish M-Score Chart

Heads UP Ventures Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 -1.00 -1.67 -2.64 -22.02

Heads UP Ventures Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 0.00 0.00 0.00 -22.02

NSE:HEADSUP vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Heads UP Ventures's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heads UP Ventures Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Heads UP Ventures's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Heads UP Ventures's Beneish M-Score falls into.


NSE:HEADSUP
62GF Score
Heads UP Ventures Ltd NSE:HEADSUP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heads UP Ventures Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Heads UP Ventures for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1571+0.528 * -56.0852+0.404 * 3.0469+0.892 * 12.1607+0.115 * 12.7704
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.020328-0.327 * 4.1379
=-22.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹178.4 Mil.
Revenue was ₹172.6 Mil.
Gross Profit was ₹-3.1 Mil.
Total Current Assets was ₹364.2 Mil.
Total Assets was ₹450.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹1.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹297.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹-0.3 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-9.5 Mil.
Total Receivables was ₹93.4 Mil.
Revenue was ₹14.2 Mil.
Gross Profit was ₹14.2 Mil.
Total Current Assets was ₹171.1 Mil.
Total Assets was ₹182.6 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1.1 Mil.
Total Current Liabilities was ₹29.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(178.397 / 172.634) / (93.398 / 14.196)
=1.033383 / 6.579177
=0.1571

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.196 / 14.196) / (-3.078 / 172.634)
=1 / -0.01783
=-56.0852

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (364.234 + 1.483) / 450.909) / (1 - (171.089 + 0.225) / 182.639)
=0.188934 / 0.062008
=3.0469

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=172.634 / 14.196
=12.1607

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.131 / (0.131 + 0.225)) / (0.044 / (0.044 + 1.483))
=0.367978 / 0.028815
=12.7704

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 172.634) / (1.112 / 14.196)
=0 / 0.078332
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 297.6) / 450.909) / ((0 + 29.131) / 182.639)
=0.66 / 0.1595
=4.1379

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.326 - 0 - -9.492) / 450.909
=0.020328

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Heads UP Ventures has a M-score of -22.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -22.02 mean?
Heads UP Ventures (NSE:HEADSUP) has a Beneish M-Score of -22.02 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Heads UP Ventures and its competitors. According to the industry distribution chart, Heads UP Ventures ranks #2 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 0.2%.
Is Heads UP Ventures' Beneish M-Score too high?
Heads UP Ventures' current Beneish M-Score is -22.02. Based on the distribution chart, Heads UP Ventures ranks #2 out of 1084 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Heads UP Ventures has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Heads UP Ventures' Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Heads UP Ventures ranks #2 out of 1084 companies for Beneish M-Score. This places Heads UP Ventures in the top 0% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Heads UP Ventures and its competitors. Heads UP Ventures's current Beneish M-Score is -22.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heads UP Ventures stock overvalued right now?
Based on GuruFocus' analysis, Heads UP Ventures (NSE:HEADSUP) is currently considered Possible Value Trap. The stock's GF Value™ is ₹328.92, compared to a current price of ₹7.04 — trading 97.9% below its estimated fair value. The current Beneish M-Score is -22.02. Heads UP Ventures' overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Heads UP Ventures (NSE:HEADSUP), the current Beneish M-Score is -22.02 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heads UP Ventures (NSE:HEADSUP) Overvalued in 2026?

Based on GuruFocus' analysis, Heads UP Ventures stock appears to be undervalued. The current stock price of ₹7.04 is trading 97.9% below its estimated GF Value™ of ₹328.92. GuruFocus considers Heads UP Ventures to be Possible Value Trap.

Key valuation signals for NSE:HEADSUP:

  • Beneish M-Score: -22.02
  • GF Value™: ₹328.92 vs. price of ₹7.04 (97.9% below fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the NSE:HEADSUP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heads UP Ventures Business Description

Other Exchanges 540210:India
Address Dr. S.S. Rao Road, 209, Peninsula Centre, Parel, Mumbai, MH, IND, 400012
Heads UP Ventures Ltd is engaged in designing, retailing, and distributing men's wear, women's wear, and accessories under the Being Human brand. Geographically, it derives the majority of its revenue from domestic operations. The company offers a range of designs including shirts and t-shirts, jackets, hoodies, sweatshirts, caps, belts, bags, and flip-flops. The company also provides fashion for every occasion with avant-garde designs.
62GF Score

Get the complete analysis for NSE:HEADSUP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹7.04
Price
₹328.92
GF Value