HT Media (NSE:HTMEDIA) Beneish M-Score: -2.53 (As of Jun. 26, 2026)


NSE:HTMEDIA HT Media Ltd NSE:HTMEDIA
67 GF Score
Price ₹22.38
GF Value ₹26.89
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is HT Media Beneish M-Score?

HT Media NSE:HTMEDIA +1.31% 67 Beneish M-Score is -2.53 as of Jun. 26, 2026. GuruFocus rates NSE:HTMEDIA with a GF Score™ of 67/100 and a GF Value™ of ₹26.89 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 989 Media - Diversified companies, HT Media ranks worse than 52.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for HT Media's Beneish M-Score or its related term are showing as below:

NSE:HTMEDIA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.59   Max: -2.04
Current: -2.53

During the past 13 years, the highest Beneish M-Score of HT Media was -2.04. The lowest was -2.98. And the median was -2.59.


HT Media Beneish M-Score Historical Data

* Premium members only.

The historical data trend for HT Media's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HT Media Beneish M-Score Chart

HT Media Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.04 -2.68 -2.59 -2.69 -2.53

HT Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 0.00 0.00 0.00 -2.53

NSE:HTMEDIA vs NYT: Beneish M-Score Comparison

For the Publishing subindustry, HT Media's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HT Media Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, HT Media's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where HT Media's Beneish M-Score falls into.


NSE:HTMEDIA
67GF Score
HT Media Ltd NSE:HTMEDIA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HT Media Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of HT Media for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9162+0.528 * 1.0014+0.404 * 1.0517+0.892 * 1.0329+0.115 * 0.8849
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.038638-0.327 * 1.0167
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹3,955 Mil.
Revenue was ₹18,033 Mil.
Gross Profit was ₹13,732 Mil.
Total Current Assets was ₹20,216 Mil.
Total Assets was ₹39,692 Mil.
Property, Plant and Equipment(Net PPE) was ₹3,425 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹928 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹18,161 Mil.
Long-Term Debt & Capital Lease Obligation was ₹887 Mil.
Net Income was ₹-543 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹991 Mil.
Total Receivables was ₹4,179 Mil.
Revenue was ₹17,458 Mil.
Gross Profit was ₹13,313 Mil.
Total Current Assets was ₹19,991 Mil.
Total Assets was ₹39,329 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,216 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹980 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3,741 Mil.
Total Current Liabilities was ₹17,102 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,462 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3955 / 18033.1) / (4179.3 / 17458.4)
=0.219319 / 0.239386
=0.9162

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13313.2 / 17458.4) / (13732.3 / 18033.1)
=0.762567 / 0.761505
=1.0014

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20216.1 + 3425) / 39691.8) / (1 - (19991.2 + 4215.9) / 39328.9)
=0.404383 / 0.384496
=1.0517

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18033.1 / 17458.4
=1.0329

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(980.1 / (980.1 + 4215.9)) / (927.8 / (927.8 + 3425))
=0.188626 / 0.21315
=0.8849

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 18033.1) / (3740.7 / 17458.4)
=0 / 0.214264
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((887.4 + 18160.7) / 39691.8) / ((1461.7 + 17101.8) / 39328.9)
=0.4799 / 0.472007
=1.0167

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-542.7 - 0 - 990.9) / 39691.8
=-0.038638

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

HT Media has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
HT Media (NSE:HTMEDIA) has a Beneish M-Score of -2.53 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HT Media and its competitors. According to the industry distribution chart, HT Media ranks #523 out of 989 companies in the Media - Diversified industry, placing it in the top 52.9%.
Is HT Media's Beneish M-Score too high?
HT Media's current Beneish M-Score is -2.53. Based on the distribution chart, HT Media ranks #523 out of 989 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, HT Media has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HT Media's Beneish M-Score compare to NYT?
According to the Media - Diversified industry distribution chart, HT Media ranks #523 out of 989 companies for Beneish M-Score. This places HT Media in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HT Media and its competitors. HT Media's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HT Media stock overvalued right now?
Based on GuruFocus' analysis, HT Media (NSE:HTMEDIA) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹26.89, compared to a current price of ₹22.38 — trading 16.8% below its estimated fair value. The current Beneish M-Score is -2.53. HT Media's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For HT Media (NSE:HTMEDIA), the current Beneish M-Score is -2.53 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HT Media (NSE:HTMEDIA) Overvalued in 2026?

Based on GuruFocus' analysis, HT Media stock appears to be undervalued. The current stock price of ₹22.38 is trading 16.8% below its estimated GF Value™ of ₹26.89. GuruFocus considers HT Media to be Modestly Undervalued.

Key valuation signals for NSE:HTMEDIA:

  • Beneish M-Score: -2.53
  • GF Value™: ₹26.89 vs. price of ₹22.38 (16.8% below fair value)
  • GF Score™: 67/100 with 1 warning sign

No single metric tells the full story. See the NSE:HTMEDIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HT Media Business Description

Other Exchanges 532662:India
Address New Friends Colony, A Block, 5th Floor, Lotus Tower, Community Centre, New Delhi, IND, 110025
HT Media Ltd is an Indian media company engaged in the printing and publishing of newspapers and periodicals. The company publishes Hindustan Times, an English daily, and Mint, a Business paper. It also engaged in the business of providing entertainment, radio broadcasts, and all other related activities through its Radio Stations operating under the brand names Fever 104, Fever, and Radio Nasha. The company's operating segment includes Printing and Publication of Newspapers and Periodicals, Radio Broadcasts and Entertainment, and Digital. It generates maximum revenue from the Printing and Publishing of Newspaper and Periodicals segment. Geographically, the company mainly caters to its domestic market.
67GF Score

Get the complete analysis for NSE:HTMEDIA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹22.38
Price
₹26.89
GF Value