Indo Count Industries (NSE:ICIL) Beneish M-Score: -3.07 (As of Jun. 25, 2026)


NSE:ICIL Indo Count Industries Ltd NSE:ICIL
81 GF Score
Price ₹433.90
GF Value ₹353.69
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Indo Count Industries Beneish M-Score?

Indo Count Industries NSE:ICIL +10.29% 81 Beneish M-Score is -3.07 as of Jun. 25, 2026. GuruFocus rates NSE:ICIL with a GF Score™ of 81/100 and a GF Value™ of ₹353.69 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 1,003 Manufacturing - Apparel & Accessories companies, Indo Count Industries ranks better than 84.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Indo Count Industries's Beneish M-Score or its related term are showing as below:

NSE:ICIL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.47   Med: -2.2   Max: 4.09
Current: -3.07

During the past 13 years, the highest Beneish M-Score of Indo Count Industries was 4.09. The lowest was -3.47. And the median was -2.20.


Indo Count Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Indo Count Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indo Count Industries Beneish M-Score Chart

Indo Count Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.09 -3.47 -2.12 -1.41 -3.07

Indo Count Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.41 0.00 0.00 0.00 -3.07

Indo Count Industries Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Indo Count Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indo Count Industries Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Indo Count Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Indo Count Industries's Beneish M-Score falls into.


NSE:ICIL
81GF Score
Indo Count Industries Ltd NSE:ICIL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indo Count Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Indo Count Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7413+0.528 * 1.0225+0.404 * 0.9159+0.892 * 0.9976+0.115 * 0.7792
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.099333-0.327 * 1.0364
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹5,130 Mil.
Revenue was ₹41,413 Mil.
Gross Profit was ₹22,495 Mil.
Total Current Assets was ₹23,899 Mil.
Total Assets was ₹44,918 Mil.
Property, Plant and Equipment(Net PPE) was ₹17,669 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,592 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹13,957 Mil.
Long-Term Debt & Capital Lease Obligation was ₹5,616 Mil.
Net Income was ₹1,267 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹5,729 Mil.
Total Receivables was ₹6,937 Mil.
Revenue was ₹41,514 Mil.
Gross Profit was ₹23,057 Mil.
Total Current Assets was ₹22,283 Mil.
Total Assets was ₹42,596 Mil.
Property, Plant and Equipment(Net PPE) was ₹16,845 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,159 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3,314 Mil.
Total Current Liabilities was ₹13,140 Mil.
Long-Term Debt & Capital Lease Obligation was ₹4,769 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5129.593 / 41413.488) / (6936.99 / 41513.913)
=0.123863 / 0.1671
=0.7413

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23056.93 / 41513.913) / (22495.361 / 41413.488)
=0.555402 / 0.543189
=1.0225

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (23899.013 + 17669.017) / 44918.299) / (1 - (22282.758 + 16844.768) / 42596.188)
=0.074586 / 0.081431
=0.9159

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=41413.488 / 41513.913
=0.9976

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1159.326 / (1159.326 + 16844.768)) / (1591.754 / (1591.754 + 17669.017))
=0.064392 / 0.082642
=0.7792

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 41413.488) / (3313.713 / 41513.913)
=0 / 0.079822
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5615.934 + 13956.52) / 44918.299) / ((4768.952 + 13139.564) / 42596.188)
=0.435735 / 0.420425
=1.0364

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1266.762 - 0 - 5728.634) / 44918.299
=-0.099333

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Indo Count Industries has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
Indo Count Industries (NSE:ICIL) has a Beneish M-Score of -3.07 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indo Count Industries and its competitors. According to the industry distribution chart, Indo Count Industries ranks #160 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 16%.
Is Indo Count Industries' Beneish M-Score too high?
Indo Count Industries' current Beneish M-Score is -3.07. Based on the distribution chart, Indo Count Industries ranks #160 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Indo Count Industries has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Indo Count Industries' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Indo Count Industries ranks #160 out of 1003 companies for Beneish M-Score. This places Indo Count Industries in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indo Count Industries and its competitors. Indo Count Industries's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indo Count Industries stock overvalued right now?
Based on GuruFocus' analysis, Indo Count Industries (NSE:ICIL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹353.69, compared to a current price of ₹433.90 — trading 22.7% above its estimated fair value. The current Beneish M-Score is -3.07. Indo Count Industries' overall GF Score™ is 81/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Indo Count Industries (NSE:ICIL), the current Beneish M-Score is -3.07 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indo Count Industries (NSE:ICIL) Overvalued in 2026?

Based on GuruFocus' analysis, Indo Count Industries stock appears to be overvalued. The current stock price of ₹433.90 is trading 22.7% above its estimated GF Value™ of ₹353.69. GuruFocus considers Indo Count Industries to be Modestly Overvalued.

Key valuation signals for NSE:ICIL:

  • Beneish M-Score: -3.07
  • GF Value™: ₹353.69 vs. price of ₹433.90 (22.7% above fair value)
  • GF Score™: 81/100 with 9 warning signs

No single metric tells the full story. See the NSE:ICIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indo Count Industries Business Description

Other Exchanges 521016:India
Address NCPA Marg, 301, 3rd Floor, Arcadia, Nariman Point, Mumbai, MH, IND, 400021
Indo Count Industries Ltd is an India-based company principally engaged in the manufacturing and sale of textile products. The company manufactures and exports bed sheets, bed linen, utility bedding, pillowcases, fashion bedding, institutional bedding, comforters, quilts, decorative pillows, etc. Its products are marketed through brands like Pure Earth, Boutique Living, Atlas, Simply Put, Linen Closet, The Pure Collection, and Heirlooms of India. The company operates in a single segment and derives a majority of its revenue by exporting its products to countries like the United States of America, UAE, the United Kingdom, and others.
81GF Score

Get the complete analysis for NSE:ICIL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹433.90
Price
₹353.69
GF Value