Sai Silks (Kalamandir) (NSE:KALAMANDIR) Beneish M-Score: -2.69 (As of Jun. 26, 2026)


NSE:KALAMANDIR Sai Silks (Kalamandir) Ltd NSE:KALAMANDIR
62 GF Score
Price ₹109.98
GF Value ₹196.62
Valuation Significantly Undervalued
View Full Analysis

What is Sai Silks (Kalamandir) Beneish M-Score?

Sai Silks (Kalamandir) NSE:KALAMANDIR +0.39% 62 Beneish M-Score is -2.69 as of Jun. 26, 2026. GuruFocus rates NSE:KALAMANDIR with a GF Score™ of 62/100 and a GF Value™ of ₹196.62 (Significantly Undervalued). Among 1,087 Retail - Cyclical companies, Sai Silks (Kalamandir) ranks better than 59.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sai Silks (Kalamandir)'s Beneish M-Score or its related term are showing as below:

NSE:KALAMANDIR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.36   Max: -1.59
Current: -2.69

During the past 7 years, the highest Beneish M-Score of Sai Silks (Kalamandir) was -1.59. The lowest was -2.69. And the median was -2.36.


Sai Silks (Kalamandir) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sai Silks (Kalamandir)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sai Silks (Kalamandir) Beneish M-Score Chart

Sai Silks (Kalamandir) Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.07 -1.59 -2.39 -2.36 -2.69

Sai Silks (Kalamandir) Quarterly Data
Mar20 Mar21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 0.00 0.00 0.00 -2.69

NSE:KALAMANDIR vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Sai Silks (Kalamandir)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sai Silks (Kalamandir) Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sai Silks (Kalamandir)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sai Silks (Kalamandir)'s Beneish M-Score falls into.


NSE:KALAMANDIR
62GF Score
Sai Silks (Kalamandir) Ltd NSE:KALAMANDIR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sai Silks (Kalamandir) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sai Silks (Kalamandir) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8586+0.528 * 0.9934+0.404 * 1.2393+0.892 * 1.1311+0.115 * 1.0805
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.098226-0.327 * 1.0327
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹285 Mil.
Revenue was ₹16,537 Mil.
Gross Profit was ₹6,956 Mil.
Total Current Assets was ₹12,137 Mil.
Total Assets was ₹18,489 Mil.
Property, Plant and Equipment(Net PPE) was ₹5,836 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹590 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹2,342 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,366 Mil.
Net Income was ₹1,409 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹3,225 Mil.
Total Receivables was ₹294 Mil.
Revenue was ₹14,620 Mil.
Gross Profit was ₹6,109 Mil.
Total Current Assets was ₹11,251 Mil.
Total Assets was ₹16,407 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,787 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹527 Mil.
Selling, General, & Admin. Expense(SGA) was ₹884 Mil.
Total Current Liabilities was ₹2,513 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,391 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(285.4 / 16536.7) / (293.9 / 14620.1)
=0.017259 / 0.020102
=0.8586

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6108.7 / 14620.1) / (6955.6 / 16536.7)
=0.417829 / 0.420616
=0.9934

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12137.2 + 5836.4) / 18489) / (1 - (11250.9 + 4786.55) / 16406.5)
=0.027876 / 0.022494
=1.2393

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16536.7 / 14620.1
=1.1311

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(527 / (527 + 4786.55)) / (589.9 / (589.9 + 5836.4))
=0.09918 / 0.091795
=1.0805

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 16536.7) / (883.9 / 14620.1)
=0 / 0.060458
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3365.6 + 2341.5) / 18489) / ((2390.6 + 2513.2) / 16406.5)
=0.308675 / 0.298894
=1.0327

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1409.2 - 0 - 3225.3) / 18489
=-0.098226

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sai Silks (Kalamandir) has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Sai Silks (Kalamandir) (NSE:KALAMANDIR) has a Beneish M-Score of -2.69 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sai Silks (Kalamandir) and its competitors. According to the industry distribution chart, Sai Silks (Kalamandir) ranks #445 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 40.9%.
Is Sai Silks (Kalamandir)'s Beneish M-Score too high?
Sai Silks (Kalamandir)'s current Beneish M-Score is -2.69. Based on the distribution chart, Sai Silks (Kalamandir) ranks #445 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Sai Silks (Kalamandir) has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sai Silks (Kalamandir)'s Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Sai Silks (Kalamandir) ranks #445 out of 1087 companies for Beneish M-Score. This puts Sai Silks (Kalamandir) in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sai Silks (Kalamandir) and its competitors. Sai Silks (Kalamandir)'s current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sai Silks (Kalamandir) stock overvalued right now?
Based on GuruFocus' analysis, Sai Silks (Kalamandir) (NSE:KALAMANDIR) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹196.62, compared to a current price of ₹109.98 — trading 44.1% below its estimated fair value. The current Beneish M-Score is -2.69. Sai Silks (Kalamandir)'s overall GF Score™ is 62/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sai Silks (Kalamandir) (NSE:KALAMANDIR), the current Beneish M-Score is -2.69 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sai Silks (Kalamandir) (NSE:KALAMANDIR) Overvalued in 2026?

Based on GuruFocus' analysis, Sai Silks (Kalamandir) stock appears to be undervalued. The current stock price of ₹109.98 is trading 44.1% below its estimated GF Value™ of ₹196.62. GuruFocus considers Sai Silks (Kalamandir) to be Significantly Undervalued.

Key valuation signals for NSE:KALAMANDIR:

  • Beneish M-Score: -2.69
  • GF Value™: ₹196.62 vs. price of ₹109.98 (44.1% below fair value)
  • GF Score™: 62/100

No single metric tells the full story. See the NSE:KALAMANDIR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sai Silks (Kalamandir) Business Description

Other Exchanges 543989:India
Address No. 6-3-790/8, Flat No. 1, Bathina Apartments, Ameerpet, Hyderabad, TG, IND, 500016
Sai Silks (Kalamandir) Ltd is a company that is one of the retailers of ethnic apparel. Its business activity falls within a single business, which is the retail of textiles and textile articles. The company caters to customers in all market sectors by offering items in four formats to diverse market segments, including premium ethnic fashion, ethnic fashion for middle-class consumers, and value fashion. Lehengas, men's ethnic wear, children's ethnic wear, and value fashion products, including fusion wear and western wear for women, men, and children, are just a few of the products it offers.
62GF Score

Get the complete analysis for NSE:KALAMANDIR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹109.98
Price
₹196.62
GF Value