Mishra Dhatu Nigam (NSE:MIDHANI) Beneish M-Score: -2.12 (As of Jun. 29, 2026)


NSE:MIDHANI Mishra Dhatu Nigam Ltd NSE:MIDHANI
81 GF Score
Price ₹413.05
GF Value ₹460.48
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Mishra Dhatu Nigam Beneish M-Score?

Mishra Dhatu Nigam NSE:MIDHANI -5.06% 81 Beneish M-Score is -2.12 as of Jun. 29, 2026. GuruFocus rates NSE:MIDHANI with a GF Score™ of 81/100 and a GF Value™ of ₹460.48 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 588 Steel companies, Mishra Dhatu Nigam ranks worse than 69.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mishra Dhatu Nigam's Beneish M-Score or its related term are showing as below:

NSE:MIDHANI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.32   Max: -2.02
Current: -2.12

During the past 13 years, the highest Beneish M-Score of Mishra Dhatu Nigam was -2.02. The lowest was -3.13. And the median was -2.32.


Mishra Dhatu Nigam Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mishra Dhatu Nigam's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mishra Dhatu Nigam Beneish M-Score Chart

Mishra Dhatu Nigam Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.26 -2.34 -2.38 -2.12

Mishra Dhatu Nigam Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 0.00 0.00 0.00 -2.12

NSE:MIDHANI vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, Mishra Dhatu Nigam's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mishra Dhatu Nigam Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Mishra Dhatu Nigam's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mishra Dhatu Nigam's Beneish M-Score falls into.


NSE:MIDHANI
81GF Score
Mishra Dhatu Nigam Ltd NSE:MIDHANI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mishra Dhatu Nigam Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mishra Dhatu Nigam for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1959+0.528 * 1.0555+0.404 * 0.8177+0.892 * 1.1228+0.115 * 0.9411
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.007206-0.327 * 1.0568
=-2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹5,542 Mil.
Revenue was ₹11,820 Mil.
Gross Profit was ₹6,617 Mil.
Total Current Assets was ₹21,153 Mil.
Total Assets was ₹32,201 Mil.
Property, Plant and Equipment(Net PPE) was ₹10,794 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹664 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹8,410 Mil.
Long-Term Debt & Capital Lease Obligation was ₹993 Mil.
Net Income was ₹1,315 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,547 Mil.
Total Receivables was ₹4,128 Mil.
Revenue was ₹10,528 Mil.
Gross Profit was ₹6,221 Mil.
Total Current Assets was ₹17,866 Mil.
Total Assets was ₹29,147 Mil.
Property, Plant and Equipment(Net PPE) was ₹10,999 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹635 Mil.
Selling, General, & Admin. Expense(SGA) was ₹263 Mil.
Total Current Liabilities was ₹6,856 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,197 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5542.272 / 11820.322) / (4127.783 / 10527.857)
=0.468877 / 0.392082
=1.1959

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6220.865 / 10527.857) / (6617.186 / 11820.322)
=0.590896 / 0.559814
=1.0555

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21152.958 + 10793.967) / 32201.341) / (1 - (17865.987 + 10998.915) / 29146.531)
=0.007901 / 0.009663
=0.8177

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11820.322 / 10527.857
=1.1228

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(634.812 / (634.812 + 10998.915)) / (664.405 / (664.405 + 10793.967))
=0.054567 / 0.057984
=0.9411

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 11820.322) / (263.175 / 10527.857)
=0 / 0.024998
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((993.144 + 8409.506) / 32201.341) / ((1197.213 + 6855.641) / 29146.531)
=0.291996 / 0.276289
=1.0568

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1314.654 - 0 - 1546.699) / 32201.341
=-0.007206

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mishra Dhatu Nigam has a M-score of -2.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.12 mean?
Mishra Dhatu Nigam (NSE:MIDHANI) has a Beneish M-Score of -2.12 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mishra Dhatu Nigam and its competitors. According to the industry distribution chart, Mishra Dhatu Nigam ranks #410 out of 588 companies in the Steel industry, placing it in the top 69.7%.
Is Mishra Dhatu Nigam's Beneish M-Score too high?
Mishra Dhatu Nigam's current Beneish M-Score is -2.12. Based on the distribution chart, Mishra Dhatu Nigam ranks #410 out of 588 companies in the Steel industry, which is below the industry midpoint. Overall, Mishra Dhatu Nigam has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mishra Dhatu Nigam's Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Mishra Dhatu Nigam ranks #410 out of 588 companies for Beneish M-Score. This places Mishra Dhatu Nigam in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mishra Dhatu Nigam and its competitors. Mishra Dhatu Nigam's current Beneish M-Score is -2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mishra Dhatu Nigam stock overvalued right now?
Based on GuruFocus' analysis, Mishra Dhatu Nigam (NSE:MIDHANI) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹460.48, compared to a current price of ₹413.05 — trading 10.3% below its estimated fair value. The current Beneish M-Score is -2.12. Mishra Dhatu Nigam's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mishra Dhatu Nigam (NSE:MIDHANI), the current Beneish M-Score is -2.12 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mishra Dhatu Nigam (NSE:MIDHANI) Overvalued in 2026?

Based on GuruFocus' analysis, Mishra Dhatu Nigam stock appears to be undervalued. The current stock price of ₹413.05 is trading 10.3% below its estimated GF Value™ of ₹460.48. GuruFocus considers Mishra Dhatu Nigam to be Modestly Undervalued.

Key valuation signals for NSE:MIDHANI:

  • Beneish M-Score: -2.12
  • GF Value™: ₹460.48 vs. price of ₹413.05 (10.3% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the NSE:MIDHANI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mishra Dhatu Nigam Business Description

Other Exchanges 541195:India
Address P.O. Kanchanbagh, Hyderabad, TG, IND, 500058
Mishra Dhatu Nigam Ltd is engaged in the business of manufacturing superalloys, titanium, special purpose steel, and other special metals. Its product portfolio includes titanium and titanium alloys, special steel, fasteners, investment castings, open-die forgings, and others. Geographically, the company caters to both Indian and international markets, of which, a majority of its revenue is derived from its business in India.
81GF Score

Get the complete analysis for NSE:MIDHANI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹413.05
Price
₹460.48
GF Value