Samvardhana Motherson International (NSE:MOTHERSON) Beneish M-Score: -2.71 (As of Jun. 26, 2026)


NSE:MOTHERSON Samvardhana Motherson International Ltd NSE:MOTHERSON
80 GF Score
Price ₹151.71
GF Value ₹114.24
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Samvardhana Motherson International Beneish M-Score?

Samvardhana Motherson International NSE:MOTHERSON +4.93% 80 Beneish M-Score is -2.71 as of Jun. 26, 2026. GuruFocus rates NSE:MOTHERSON with a GF Score™ of 80/100 and a GF Value™ of ₹114.24 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Samvardhana Motherson International ranks better than 66.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Samvardhana Motherson International's Beneish M-Score or its related term are showing as below:

NSE:MOTHERSON' s Beneish M-Score Range Over the Past 10 Years
Min: -3.24   Med: -2.5   Max: -2
Current: -2.71

During the past 13 years, the highest Beneish M-Score of Samvardhana Motherson International was -2.00. The lowest was -3.24. And the median was -2.50.


Samvardhana Motherson International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Samvardhana Motherson International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samvardhana Motherson International Beneish M-Score Chart

Samvardhana Motherson International Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.50 -2.32 -2.50 -2.71

Samvardhana Motherson International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 0.00 0.00 0.00 -2.71

NSE:MOTHERSON vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Samvardhana Motherson International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samvardhana Motherson International Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Samvardhana Motherson International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Samvardhana Motherson International's Beneish M-Score falls into.


NSE:MOTHERSON
80GF Score
Samvardhana Motherson International Ltd NSE:MOTHERSON
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samvardhana Motherson International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Samvardhana Motherson International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8079+0.528 * 1.0004+0.404 * 0.9483+0.892 * 1.1109+0.115 * 1.0588
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.067191-0.327 * 1.0001
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹199,159 Mil.
Revenue was ₹1,250,229 Mil.
Gross Profit was ₹571,755 Mil.
Total Current Assets was ₹521,287 Mil.
Total Assets was ₹1,104,953 Mil.
Property, Plant and Equipment(Net PPE) was ₹324,847 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹51,339 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹491,818 Mil.
Long-Term Debt & Capital Lease Obligation was ₹128,185 Mil.
Net Income was ₹38,597 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹112,840 Mil.
Total Receivables was ₹221,904 Mil.
Revenue was ₹1,125,409 Mil.
Gross Profit was ₹514,887 Mil.
Total Current Assets was ₹433,079 Mil.
Total Assets was ₹928,473 Mil.
Property, Plant and Equipment(Net PPE) was ₹266,046 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹44,934 Mil.
Selling, General, & Admin. Expense(SGA) was ₹34,151 Mil.
Total Current Liabilities was ₹420,753 Mil.
Long-Term Debt & Capital Lease Obligation was ₹100,173 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(199159.2 / 1250228.8) / (221904 / 1125408.8)
=0.159298 / 0.197176
=0.8079

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(514886.9 / 1125408.8) / (571754.6 / 1250228.8)
=0.457511 / 0.45732
=1.0004

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (521286.5 + 324847.3) / 1104952.5) / (1 - (433079 + 266046) / 928473)
=0.234235 / 0.247016
=0.9483

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1250228.8 / 1125408.8
=1.1109

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(44934.3 / (44934.3 + 266046)) / (51338.5 / (51338.5 + 324847.3))
=0.144492 / 0.136471
=1.0588

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1250228.8) / (34151 / 1125408.8)
=0 / 0.030345
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((128184.5 + 491818.1) / 1104952.5) / ((100173 + 420753) / 928473)
=0.561112 / 0.561057
=1.0001

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(38596.8 - 0 - 112839.7) / 1104952.5
=-0.067191

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Samvardhana Motherson International has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Samvardhana Motherson International (NSE:MOTHERSON) has a Beneish M-Score of -2.71 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Samvardhana Motherson International and its competitors. According to the industry distribution chart, Samvardhana Motherson International ranks #432 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 33.9%.
Is Samvardhana Motherson International's Beneish M-Score too high?
Samvardhana Motherson International's current Beneish M-Score is -2.71. Based on the distribution chart, Samvardhana Motherson International ranks #432 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Samvardhana Motherson International has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samvardhana Motherson International's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Samvardhana Motherson International ranks #432 out of 1274 companies for Beneish M-Score. This puts Samvardhana Motherson International in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Samvardhana Motherson International and its competitors. Samvardhana Motherson International's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samvardhana Motherson International stock overvalued right now?
Based on GuruFocus' analysis, Samvardhana Motherson International (NSE:MOTHERSON) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹114.24, compared to a current price of ₹151.71 — trading 32.8% above its estimated fair value. The current Beneish M-Score is -2.71. Samvardhana Motherson International's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Samvardhana Motherson International (NSE:MOTHERSON), the current Beneish M-Score is -2.71 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samvardhana Motherson International (NSE:MOTHERSON) Overvalued in 2026?

Based on GuruFocus' analysis, Samvardhana Motherson International stock appears to be overvalued. The current stock price of ₹151.71 is trading 32.8% above its estimated GF Value™ of ₹114.24. GuruFocus considers Samvardhana Motherson International to be Significantly Overvalued.

Key valuation signals for NSE:MOTHERSON:

  • Beneish M-Score: -2.71
  • GF Value™: ₹114.24 vs. price of ₹151.71 (32.8% above fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the NSE:MOTHERSON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samvardhana Motherson International Business Description

Other Exchanges 517334:India
Address Noida-Greater Noida Expressway, 11th Floor, Plot No. 1, Sector-127, Noida, UP, IND, 201301
Samvardhana Motherson International Ltd is a manufacturer of automotive wiring harnesses and plastic components and modules. The products include wiring harnesses, mirrors for passenger cars, injection molded products, modules including dashboards, door trims, bumpers, blow moulded components, liquid silicone rubber molded components, injection molding tools, extruded rubber products, precision machined metal components, and others. The company has five reportable segments such as Wiring Harness, Modules and polymer products, Integrated Assemblies, Vision systems and Emerging businesses. It derives majority of the revenue from Modules and polymer products segment which is engaged in manufacturing and supplies of plastic parts and system modules for vehicle interiors and exteriors.
80GF Score

Get the complete analysis for NSE:MOTHERSON

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹151.71
Price
₹114.24
GF Value