Oberoi Realty (NSE:OBEROIRLTY) Beneish M-Score: -1.62 (As of Jun. 28, 2026)


NSE:OBEROIRLTY Oberoi Realty Ltd NSE:OBEROIRLTY
95 GF Score
Price ₹1,749.20
GF Value ₹2,050.77
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Oberoi Realty Beneish M-Score?

Oberoi Realty NSE:OBEROIRLTY -0.22% 95 Beneish M-Score is -1.62 as of Jun. 28, 2026. GuruFocus rates NSE:OBEROIRLTY with a GF Score™ of 95/100 and a GF Value™ of ₹2,050.77 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,684 Real Estate companies, Oberoi Realty ranks worse than 77.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.62 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Oberoi Realty's Beneish M-Score or its related term are showing as below:

NSE:OBEROIRLTY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.71   Med: -1.78   Max: -1.21
Current: -1.62

During the past 13 years, the highest Beneish M-Score of Oberoi Realty was -1.21. The lowest was -2.71. And the median was -1.78.


Oberoi Realty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oberoi Realty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oberoi Realty Beneish M-Score Chart

Oberoi Realty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.18 -1.26 -2.71 -2.48 -1.62

Oberoi Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 0.00 0.00 0.00 -1.62

Oberoi Realty Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Oberoi Realty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oberoi Realty Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Oberoi Realty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oberoi Realty's Beneish M-Score falls into.


NSE:OBEROIRLTY
95GF Score
Oberoi Realty Ltd NSE:OBEROIRLTY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oberoi Realty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oberoi Realty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5642+0.528 * 1.0448+0.404 * 0.913+0.892 * 1.1367+0.115 * 0.8478
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8852+4.679 * 0.044518-0.327 * 0.9388
=-1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹31,743 Mil.
Revenue was ₹60,091 Mil.
Gross Profit was ₹37,441 Mil.
Total Current Assets was ₹172,497 Mil.
Total Assets was ₹253,285 Mil.
Property, Plant and Equipment(Net PPE) was ₹23,446 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,308 Mil.
Selling, General, & Admin. Expense(SGA) was ₹735 Mil.
Total Current Liabilities was ₹43,226 Mil.
Long-Term Debt & Capital Lease Obligation was ₹23,712 Mil.
Net Income was ₹25,074 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹13,799 Mil.
Total Receivables was ₹17,853 Mil.
Revenue was ₹52,863 Mil.
Gross Profit was ₹34,413 Mil.
Total Current Assets was ₹152,169 Mil.
Total Assets was ₹227,421 Mil.
Property, Plant and Equipment(Net PPE) was ₹18,857 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹885 Mil.
Selling, General, & Admin. Expense(SGA) was ₹731 Mil.
Total Current Liabilities was ₹35,073 Mil.
Long-Term Debt & Capital Lease Obligation was ₹28,949 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(31743.45 / 60090.613) / (17852.763 / 52862.745)
=0.52826 / 0.337719
=1.5642

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(34412.947 / 52862.745) / (37440.81 / 60090.613)
=0.650987 / 0.623073
=1.0448

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (172496.998 + 23445.684) / 253284.797) / (1 - (152169.061 + 18857.001) / 227420.63)
=0.226394 / 0.247975
=0.913

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=60090.613 / 52862.745
=1.1367

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(884.568 / (884.568 + 18857.001)) / (1308.315 / (1308.315 + 23445.684))
=0.044807 / 0.052853
=0.8478

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(735.235 / 60090.613) / (730.63 / 52862.745)
=0.012235 / 0.013821
=0.8852

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23712.484 + 43226.193) / 253284.797) / ((28948.528 + 35073.409) / 227420.63)
=0.264282 / 0.281513
=0.9388

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(25074.273 - 0 - 13798.602) / 253284.797
=0.044518

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oberoi Realty has a M-score of -1.62 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.62 mean?
Oberoi Realty (NSE:OBEROIRLTY) has a Beneish M-Score of -1.62 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oberoi Realty and its competitors. According to the industry distribution chart, Oberoi Realty ranks #1310 out of 1684 companies in the Real Estate industry, placing it in the top 77.8%.
Is Oberoi Realty's Beneish M-Score too high?
Oberoi Realty's current Beneish M-Score is -1.62. Based on the distribution chart, Oberoi Realty ranks #1310 out of 1684 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Oberoi Realty has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oberoi Realty's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Oberoi Realty ranks #1310 out of 1684 companies for Beneish M-Score. This places Oberoi Realty in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oberoi Realty and its competitors. Oberoi Realty's current Beneish M-Score is -1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oberoi Realty stock overvalued right now?
Based on GuruFocus' analysis, Oberoi Realty (NSE:OBEROIRLTY) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹2,050.77, compared to a current price of ₹1,749.20 — trading 14.7% below its estimated fair value. The current Beneish M-Score is -1.62. Oberoi Realty's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oberoi Realty (NSE:OBEROIRLTY), the current Beneish M-Score is -1.62 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oberoi Realty (NSE:OBEROIRLTY) Overvalued in 2026?

Based on GuruFocus' analysis, Oberoi Realty stock appears to be undervalued. The current stock price of ₹1,749.20 is trading 14.7% below its estimated GF Value™ of ₹2,050.77. GuruFocus considers Oberoi Realty to be Modestly Undervalued.

Key valuation signals for NSE:OBEROIRLTY:

  • Beneish M-Score: -1.62
  • GF Value™: ₹2,050.77 vs. price of ₹1,749.20 (14.7% below fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the NSE:OBEROIRLTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oberoi Realty Business Description

Other Exchanges 533273:India
Address Off Western Express Highway, Commerz, 3rd Floor, International Business Park, Oberoi Garden City, Goregaon (East), Mumbai, MH, IND, 400 063
Oberoi Realty Ltd is an India-based company engaged in the business of real estate development and hospitality. The company develops residential, commercial, hospitality, retail and social infrastructure projects. It operates through two segments: i) The Real Estate segment, which develops and sells residential properties and leases commercial properties. ii) The Hospitality segment, which is into the business of owning and operating the hotel. The company's projects include Oberoi Garden City Thane, Three Sixty West Mumbai, Forestville by Oberoi Realty, Eternia & Enigma by Oberoi Realty, Oberoi Garden City, Sky City by Oberoi Realty, and Elysian by Oberoi Realty.
95GF Score

Get the complete analysis for NSE:OBEROIRLTY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,749.20
Price
₹2,050.77
GF Value