Opal Luxury Time Products (NSE:OPAL) Beneish M-Score: 0.00 (As of Jun. 25, 2026)


What is Opal Luxury Time Products Beneish M-Score?

Opal Luxury Time Products NSE:OPAL Beneish M-Score is 0.00 as of Jun. 25, 2026.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Opal Luxury Time Products's Beneish M-Score or its related term are showing as below:

During the past 7 years, the highest Beneish M-Score of Opal Luxury Time Products was 0.00. The lowest was 0.00. And the median was 0.00.

Opal Luxury Time Products Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Opal Luxury Time Products's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opal Luxury Time Products Beneish M-Score Chart

Opal Luxury Time Products Annual Data
Trend Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.94 -2.36 -2.38

Opal Luxury Time Products Semi-Annual Data
Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Sep18 Sep19
Beneish M-Score Get a 7-Day Free Trial Premium Member Only -2.94 -2.36 -2.38 0.00 0.00

NSE:OPAL vs FBHS, WHR, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Opal Luxury Time Products's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Opal Luxury Time Products Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Opal Luxury Time Products's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Opal Luxury Time Products's Beneish M-Score falls into.


Opal Luxury Time Products Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Opal Luxury Time Products for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.435+0.528 * 1.0749+0.404 * 1.0351+0.892 * 0.5383+0.115 * 0.7847
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9559+4.679 * 0.027157-0.327 * 1.1173
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar18) TTM:Last Year (Mar17) TTM:
Total Receivables was ₹126.27 Mil.
Revenue was ₹125.94 Mil.
Gross Profit was ₹37.92 Mil.
Total Current Assets was ₹251.23 Mil.
Total Assets was ₹396.29 Mil.
Property, Plant and Equipment(Net PPE) was ₹97.04 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹36.80 Mil.
Selling, General, & Admin. Expense(SGA) was ₹5.11 Mil.
Total Current Liabilities was ₹157.33 Mil.
Long-Term Debt & Capital Lease Obligation was ₹45.14 Mil.
Net Income was ₹-61.34 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-72.10 Mil.
 Total Receivables was ₹163.46 Mil.
Revenue was ₹233.95 Mil.
Gross Profit was ₹75.72 Mil.
Total Current Assets was ₹287.95 Mil.
Total Assets was ₹468.45 Mil.
Property, Plant and Equipment(Net PPE) was ₹125.67 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹34.57 Mil.
Selling, General, & Admin. Expense(SGA) was ₹9.93 Mil.
Total Current Liabilities was ₹211.93 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2.28 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(126.274 / 125.941) / (163.458 / 233.945)
=1.002644 / 0.698703
=1.435

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(75.715 / 233.945) / (37.92 / 125.941)
=0.323644 / 0.301093
=1.0749

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (251.228 + 97.044) / 396.292) / (1 - (287.948 + 125.667) / 468.454)
=0.121173 / 0.117064
=1.0351

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=125.941 / 233.945
=0.5383

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(34.569 / (34.569 + 125.667)) / (36.798 / (36.798 + 97.044))
=0.215738 / 0.274936
=0.7847

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.109 / 125.941) / (9.928 / 233.945)
=0.040567 / 0.042437
=0.9559

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45.135 + 157.33) / 396.292) / ((2.276 + 211.925) / 468.454)
=0.510899 / 0.457251
=1.1173

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-61.338 - 0 - -72.1) / 396.292
=0.027157

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Opal Luxury Time Products has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Opal Luxury Time Products (NSE:OPAL) has a Beneish M-Score of 0.00 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Opal Luxury Time Products and its competitors.
Is Opal Luxury Time Products' Beneish M-Score too high?
Opal Luxury Time Products' current Beneish M-Score is 0.00.
How does Opal Luxury Time Products' Beneish M-Score compare to FBHS and WHR?
Opal Luxury Time Products' Beneish M-Score of 0.00 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Opal Luxury Time Products and its competitors. Opal Luxury Time Products's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opal Luxury Time Products stock overvalued right now?
Opal Luxury Time Products (NSE:OPAL) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Opal Luxury Time Products (NSE:OPAL), the current Beneish M-Score is 0.00 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Opal Luxury Time Products Business Description

Address Senapati Bapat Road, Shree Ganesh, Plot No. 31, 1st Floor, Shivaji Housing Society, Behind ICC Tower, Pune, MH, IND, 411016
Opal Luxury Time Products Ltd is engaged in manufacturing and marketing of home decor products and designs, manufactures, assembles, markets in India and offers watches, wall and table clocks, and allied products and accessories. The firm markets its products through a network of distributors, dealers, home decor stores, furniture stores, crockery dealers, and organized retailers under the Opal brand. The company operates 333 counters and 11 online shopping portals in India. The firm offers a diverse product mix which varies with the following parameters: Price Range, Mould-component-make (wood, metal, acrylic, glass, etc.) and Styles (statue, table, digital, and contemporary). It also offers its products through opalclocks.com, an online shopping portal.