Sakthi Sugars (NSE:SAKHTISUG) Beneish M-Score: -3.04 (As of Jun. 26, 2026)


NSE:SAKHTISUG Sakthi Sugars Ltd NSE:SAKHTISUG
69 GF Score
Price ₹16.93
GF Value ₹23.61
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sakthi Sugars Beneish M-Score?

Sakthi Sugars NSE:SAKHTISUG -1.28% 69 Beneish M-Score is -3.04 as of Jun. 26, 2026. GuruFocus rates NSE:SAKHTISUG with a GF Score™ of 69/100 and a GF Value™ of ₹23.61 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Sakthi Sugars ranks better than 84.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sakthi Sugars's Beneish M-Score or its related term are showing as below:

NSE:SAKHTISUG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.55   Med: -2.85   Max: 2.48
Current: -3.04

During the past 13 years, the highest Beneish M-Score of Sakthi Sugars was 2.48. The lowest was -3.55. And the median was -2.85.


Sakthi Sugars Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sakthi Sugars's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sakthi Sugars Beneish M-Score Chart

Sakthi Sugars Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.44 2.48 -2.27 -2.87 -3.04

Sakthi Sugars Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.87 0.00 0.00 0.00 -3.04

NSE:SAKHTISUG vs MDLZ, HSY, TR: Beneish M-Score Comparison

For the Confectioners subindustry, Sakthi Sugars's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sakthi Sugars Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sakthi Sugars's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sakthi Sugars's Beneish M-Score falls into.


NSE:SAKHTISUG
69GF Score
Sakthi Sugars Ltd NSE:SAKHTISUG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sakthi Sugars Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sakthi Sugars for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0174+0.528 * 0.9843+0.404 * 1.2467+0.892 * 0.9682+0.115 * 0.9554
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.022007-0.327 * 0.9559
=-3.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹45 Mil.
Revenue was ₹8,990 Mil.
Gross Profit was ₹3,684 Mil.
Total Current Assets was ₹3,897 Mil.
Total Assets was ₹14,380 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,805 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹380 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹5,553 Mil.
Long-Term Debt & Capital Lease Obligation was ₹6,195 Mil.
Net Income was ₹281 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-35 Mil.
Total Receivables was ₹2,673 Mil.
Revenue was ₹9,285 Mil.
Gross Profit was ₹3,746 Mil.
Total Current Assets was ₹5,024 Mil.
Total Assets was ₹15,308 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,998 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹371 Mil.
Selling, General, & Admin. Expense(SGA) was ₹159 Mil.
Total Current Liabilities was ₹6,363 Mil.
Long-Term Debt & Capital Lease Obligation was ₹6,720 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44.93 / 8989.702) / (2672.902 / 9285.406)
=0.004998 / 0.287861
=0.0174

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3745.947 / 9285.406) / (3684.419 / 8989.702)
=0.403423 / 0.409849
=0.9843

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3897.374 + 7805.024) / 14379.809) / (1 - (5023.826 + 7997.515) / 15307.528)
=0.186192 / 0.149351
=1.2467

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8989.702 / 9285.406
=0.9682

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(371.011 / (371.011 + 7997.515)) / (379.829 / (379.829 + 7805.024))
=0.044334 / 0.046406
=0.9554

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 8989.702) / (159.251 / 9285.406)
=0 / 0.017151
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6195.223 + 5552.536) / 14379.809) / ((6719.8 + 6362.945) / 15307.528)
=0.816962 / 0.854661
=0.9559

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(281.345 - 0 - -35.116) / 14379.809
=0.022007

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sakthi Sugars has a M-score of -3.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.04 mean?
Sakthi Sugars (NSE:SAKHTISUG) has a Beneish M-Score of -3.04 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sakthi Sugars and its competitors. According to the industry distribution chart, Sakthi Sugars ranks #287 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 15.5%.
Is Sakthi Sugars' Beneish M-Score too high?
Sakthi Sugars' current Beneish M-Score is -3.04. Based on the distribution chart, Sakthi Sugars ranks #287 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Sakthi Sugars has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sakthi Sugars' Beneish M-Score compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Sakthi Sugars ranks #287 out of 1849 companies for Beneish M-Score. This places Sakthi Sugars in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sakthi Sugars and its competitors. Sakthi Sugars's current Beneish M-Score is -3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sakthi Sugars stock overvalued right now?
Based on GuruFocus' analysis, Sakthi Sugars (NSE:SAKHTISUG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹23.61, compared to a current price of ₹16.93 — trading 28.3% below its estimated fair value. The current Beneish M-Score is -3.04. Sakthi Sugars' overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sakthi Sugars (NSE:SAKHTISUG), the current Beneish M-Score is -3.04 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sakthi Sugars (NSE:SAKHTISUG) Overvalued in 2026?

Based on GuruFocus' analysis, Sakthi Sugars stock appears to be undervalued. The current stock price of ₹16.93 is trading 28.3% below its estimated GF Value™ of ₹23.61. GuruFocus considers Sakthi Sugars to be Modestly Undervalued.

Key valuation signals for NSE:SAKHTISUG:

  • Beneish M-Score: -3.04
  • GF Value™: ₹23.61 vs. price of ₹16.93 (28.3% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the NSE:SAKHTISUG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sakthi Sugars Business Description

Other Exchanges 507315:India
Address 180, Race Course Road, Post Box No. 3775, Coimbatore, TN, IND, 641018
Sakthi Sugars Ltd manufactures and markets sugar, industrial alcohol, power, and soya products. The by-products/waste products include molasses, bagasse, and press mud. The reportable segments of the company include Sugar, Industrial alcohol, Soya products, and Power. It generates maximum revenue from the Sugar segment, which involves the manufacturing and trading of sugar and its by-products. Geographically, the company generates a majority of its revenue from its business in India, and also exports its products to other countries such as Korea, Malaysia, Vietnam, Philippines, and Italy.
69GF Score

Get the complete analysis for NSE:SAKHTISUG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹16.93
Price
₹23.61
GF Value