Samay Project Services (NSE:SAMAY) Beneish M-Score: -0.84 (As of Jul. 02, 2026)


NSE:SAMAY Samay Project Services Ltd NSE:SAMAY
21 GF Score
Price ₹48.30
! 5 Warning Signs
View Full Analysis

What is Samay Project Services Beneish M-Score?

Samay Project Services NSE:SAMAY +5.00% 21 Beneish M-Score is -0.84 as of Jul. 02, 2026. GuruFocus rates NSE:SAMAY with a GF Score™ of 21/100. The stock has 5 warning signs investors should review. Among 1,699 Construction companies, Samay Project Services ranks worse than 92.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.84 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Samay Project Services's Beneish M-Score or its related term are showing as below:

NSE:SAMAY' s Beneish M-Score Range Over the Past 10 Years
Min: -1.82   Med: -1.5   Max: -0.84
Current: -0.84

During the past 5 years, the highest Beneish M-Score of Samay Project Services was -0.84. The lowest was -1.82. And the median was -1.50.

Samay Project Services Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Samay Project Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samay Project Services Beneish M-Score Chart

Samay Project Services Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -1.50 -1.82 -0.84

Samay Project Services Semi-Annual Data
Mar22 Mar23 Mar24 Sep24 Mar25 Mar26
Beneish M-Score Get a 7-Day Free Trial 0.00 -1.50 0.00 -1.82 -0.84

NSE:SAMAY vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Samay Project Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Samay Project Services Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Samay Project Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Samay Project Services's Beneish M-Score falls into.


NSE:SAMAY
21GF Score
Samay Project Services Ltd NSE:SAMAY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samay Project Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Samay Project Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0536+0.528 * 0.958+0.404 * 0.3661+0.892 * 1.3505+0.115 * 0.8994
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.272184-0.327 * 0.6181
=-0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹329.3 Mil.
Revenue was ₹501.6 Mil.
Gross Profit was ₹232.4 Mil.
Total Current Assets was ₹479.5 Mil.
Total Assets was ₹507.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹27.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹108.8 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.1 Mil.
Net Income was ₹67.7 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-70.4 Mil.
 Total Receivables was ₹231.4 Mil.
Revenue was ₹371.4 Mil.
Gross Profit was ₹164.8 Mil.
Total Current Assets was ₹290.3 Mil.
Total Assets was ₹317.7 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹9.6 Mil.
Total Current Liabilities was ₹110.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(329.304 / 501.577) / (231.448 / 371.408)
=0.656537 / 0.623164
=1.0536

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(164.844 / 371.408) / (232.387 / 501.577)
=0.443835 / 0.463313
=0.958

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (479.527 + 27.152) / 507.216) / (1 - (290.313 + 26.451) / 317.683)
=0.001059 / 0.002893
=0.3661

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=501.577 / 371.408
=1.3505

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.767 / (1.767 + 26.451)) / (2.032 / (2.032 + 27.152))
=0.06262 / 0.069627
=0.8994

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 501.577) / (9.636 / 371.408)
=0 / 0.025945
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.089 + 108.755) / 507.216) / ((0 + 110.287) / 317.683)
=0.214591 / 0.347161
=0.6181

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(67.679 - 0 - -70.377) / 507.216
=0.272184

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Samay Project Services has a M-score of -0.84 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.84 mean?
Samay Project Services (NSE:SAMAY) has a Beneish M-Score of -0.84 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Samay Project Services and its competitors. According to the industry distribution chart, Samay Project Services ranks #1575 out of 1699 companies in the Construction industry, placing it in the top 92.7%.
Is Samay Project Services' Beneish M-Score too high?
Samay Project Services' current Beneish M-Score is -0.84. Based on the distribution chart, Samay Project Services ranks #1575 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Samay Project Services has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Samay Project Services' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Samay Project Services ranks #1575 out of 1699 companies for Beneish M-Score. This places Samay Project Services in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Samay Project Services and its competitors. Samay Project Services's current Beneish M-Score is -0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samay Project Services stock overvalued right now?
Samay Project Services (NSE:SAMAY) has a current Beneish M-Score of -0.84. The current Beneish M-Score is -0.84. Samay Project Services' overall GF Score™ is 21/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Samay Project Services (NSE:SAMAY), the current Beneish M-Score is -0.84 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Samay Project Services Business Description

Address Plot No.1218, 17th Street, West End Colony, Mogappair, Thiruvallur, Chennai, TN, IND, 600050
Samay Project Services Ltd is engaged in Engineering, Procurement and Construction (EPC) Services providing specialized services in design, engineering, supply, fabrication, erection and commissioning of balance of plant (BOP) systems in various industries. Company is involved in EPC projects which consists of (i) Piping System, (ii) Tanks and vessels and fabricated structures; and (iii) fire protection and detection systems / firefighting systems (FFS). The various systems engineered, procured and constructed by the Company finds its application in a diverse range of Industries, including Power, Sugar and Distilleries, Iron and Steel, Infrastructure, etc.
21GF Score

Get the complete analysis for NSE:SAMAY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹48.30
Price