S H Kelkar (NSE:SHK) Beneish M-Score: -2.50 (As of Jun. 25, 2026)


NSE:SHK S H Kelkar & Co Ltd NSE:SHK
77 GF Score
Price ₹135.54
GF Value ₹238.44
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is S H Kelkar Beneish M-Score?

S H Kelkar NSE:SHK -0.65% 77 Beneish M-Score is -2.50 as of Jun. 25, 2026. GuruFocus rates NSE:SHK with a GF Score™ of 77/100 and a GF Value™ of ₹238.44 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,529 Chemicals companies, S H Kelkar ranks worse than 50.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for S H Kelkar's Beneish M-Score or its related term are showing as below:

NSE:SHK' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.42   Max: -2.01
Current: -2.5

During the past 12 years, the highest Beneish M-Score of S H Kelkar was -2.01. The lowest was -3.00. And the median was -2.42.


S H Kelkar Beneish M-Score Historical Data

* Premium members only.

The historical data trend for S H Kelkar's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S H Kelkar Beneish M-Score Chart

S H Kelkar Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.01 -2.85 -2.40 -2.28 -2.50

S H Kelkar Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 0.00 0.00 0.00 -2.50

NSE:SHK vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, S H Kelkar's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S H Kelkar Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, S H Kelkar's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where S H Kelkar's Beneish M-Score falls into.


NSE:SHK
77GF Score
S H Kelkar & Co Ltd NSE:SHK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S H Kelkar Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of S H Kelkar for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9479+0.528 * 1.046+0.404 * 1.0845+0.892 * 1.1164+0.115 * 1.1269
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.066549-0.327 * 1.0151
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹6,452 Mil.
Revenue was ₹23,587 Mil.
Gross Profit was ₹9,786 Mil.
Total Current Assets was ₹14,699 Mil.
Total Assets was ₹29,132 Mil.
Property, Plant and Equipment(Net PPE) was ₹7,326 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,194 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹11,587 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,492 Mil.
Net Income was ₹693 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,631 Mil.
Total Receivables was ₹6,097 Mil.
Revenue was ₹21,127 Mil.
Gross Profit was ₹9,169 Mil.
Total Current Assets was ₹15,759 Mil.
Total Assets was ₹26,849 Mil.
Property, Plant and Equipment(Net PPE) was ₹5,051 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹947 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,288 Mil.
Total Current Liabilities was ₹11,313 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,378 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6451.6 / 23586.5) / (6096.5 / 21127.2)
=0.273529 / 0.288562
=0.9479

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9168.5 / 21127.2) / (9785.8 / 23586.5)
=0.433967 / 0.41489
=1.046

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14698.7 + 7326.2) / 29131.9) / (1 - (15758.5 + 5050.9) / 26848.9)
=0.243959 / 0.224944
=1.0845

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23586.5 / 21127.2
=1.1164

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(947 / (947 + 5050.9)) / (1193.7 / (1193.7 + 7326.2))
=0.157889 / 0.140107
=1.1269

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 23586.5) / (1287.9 / 21127.2)
=0 / 0.060959
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3492 + 11586.8) / 29131.9) / ((2377.7 + 11313.2) / 26848.9)
=0.517604 / 0.509924
=1.0151

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(692.6 - 0 - 2631.3) / 29131.9
=-0.066549

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

S H Kelkar has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
S H Kelkar (NSE:SHK) has a Beneish M-Score of -2.50 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S H Kelkar and its competitors. According to the industry distribution chart, S H Kelkar ranks #770 out of 1529 companies in the Chemicals industry, placing it in the top 50.4%.
Is S H Kelkar's Beneish M-Score too high?
S H Kelkar's current Beneish M-Score is -2.50. Based on the distribution chart, S H Kelkar ranks #770 out of 1529 companies in the Chemicals industry, which is below the industry midpoint. Overall, S H Kelkar has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does S H Kelkar's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, S H Kelkar ranks #770 out of 1529 companies for Beneish M-Score. This places S H Kelkar in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S H Kelkar and its competitors. S H Kelkar's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S H Kelkar stock overvalued right now?
Based on GuruFocus' analysis, S H Kelkar (NSE:SHK) is currently considered Possible Value Trap. The stock's GF Value™ is ₹238.44, compared to a current price of ₹135.54 — trading 43.2% below its estimated fair value. The current Beneish M-Score is -2.50. S H Kelkar's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For S H Kelkar (NSE:SHK), the current Beneish M-Score is -2.50 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S H Kelkar (NSE:SHK) Overvalued in 2026?

Based on GuruFocus' analysis, S H Kelkar stock appears to be undervalued. The current stock price of ₹135.54 is trading 43.2% below its estimated GF Value™ of ₹238.44. GuruFocus considers S H Kelkar to be Possible Value Trap.

Key valuation signals for NSE:SHK:

  • Beneish M-Score: -2.50
  • GF Value™: ₹238.44 vs. price of ₹135.54 (43.2% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the NSE:SHK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S H Kelkar Business Description

Other Exchanges 539450:India
Address Lal Bahadur Shashtri Marg, Near Balrajeshwar Temple, Mulund (West), Mumbai, MH, IND, 400 080
S H Kelkar & Co Ltd is an Indian manufacturer of personal care products. The company's operating segment includes Fragrances and Flavours. Fragrances segment manufactures and trade in Fragrances and aroma ingredients for Fragrances. It generates maximum revenue from the Fragrances segment. Geographically, it derives a majority of revenue from India. The company's fragrances portfolio includes personal care, hair care, skincare and cosmetics, fabric care, household products, and fine fragrances. Its flavours portfolio includes bakery, beverages, confectionery, dairy, savoury and others.
77GF Score

Get the complete analysis for NSE:SHK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹135.54
Price
₹238.44
GF Value