Shrem InvIT (NSE:SHREMINVIT) Beneish M-Score: -2.80 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:SHREMINVIT Shrem InvIT NSE:SHREMINVIT
58 GF Score
Price ₹102.00
GF Value ₹113.11
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Shrem InvIT Beneish M-Score?

Shrem InvIT NSE:SHREMINVIT 58 Beneish M-Score is -2.80 as of Jul. 13, 2026. GuruFocus rates NSE:SHREMINVIT with a GF Score™ of 58/100 and a GF Value™ of ₹113.11 (Modestly Undervalued). The stock has 10 warning signs investors should review. Among 1,698 Construction companies, Shrem InvIT ranks better than 73.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shrem InvIT's Beneish M-Score or its related term are showing as below:

NSE:SHREMINVIT' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.02   Max: -1.27
Current: -2.8

During the past 5 years, the highest Beneish M-Score of Shrem InvIT was -1.27. The lowest was -2.80. And the median was -2.02.


Shrem InvIT Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shrem InvIT's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shrem InvIT Beneish M-Score Chart

Shrem InvIT Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -1.27 -2.02 -2.80

Shrem InvIT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.02 0.00 0.00 0.00 -2.80

Shrem InvIT Beneish M-Score Competitor Comparison

For the Infrastructure Operations subindustry, Shrem InvIT's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shrem InvIT Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Shrem InvIT's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shrem InvIT's Beneish M-Score falls into.


NSE:SHREMINVIT
58GF Score
Shrem InvIT NSE:SHREMINVIT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shrem InvIT Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shrem InvIT for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1677+0.528 * 1.0373+0.404 * 1.044+0.892 * 0.8543+0.115 * 0.9942
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7467+4.679 * -0.092959-0.327 * 0.9817
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹11,673 Mil.
Revenue was ₹20,998 Mil.
Gross Profit was ₹16,917 Mil.
Total Current Assets was ₹22,057 Mil.
Total Assets was ₹147,217 Mil.
Property, Plant and Equipment(Net PPE) was ₹15 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹581 Mil.
Selling, General, & Admin. Expense(SGA) was ₹145 Mil.
Total Current Liabilities was ₹9,824 Mil.
Long-Term Debt & Capital Lease Obligation was ₹67,715 Mil.
Net Income was ₹8,526 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹22,211 Mil.
Total Receivables was ₹11,702 Mil.
Revenue was ₹24,578 Mil.
Gross Profit was ₹20,541 Mil.
Total Current Assets was ₹29,614 Mil.
Total Assets was ₹159,507 Mil.
Property, Plant and Equipment(Net PPE) was ₹19 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹579 Mil.
Selling, General, & Admin. Expense(SGA) was ₹228 Mil.
Total Current Liabilities was ₹9,899 Mil.
Long-Term Debt & Capital Lease Obligation was ₹75,682 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11673.44 / 20997.72) / (11701.87 / 24578.33)
=0.555938 / 0.476105
=1.1677

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20541.26 / 24578.33) / (16917.4 / 20997.72)
=0.835747 / 0.805678
=1.0373

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22056.92 + 15.24) / 147217.37) / (1 - (29614.1 + 18.65) / 159507.09)
=0.850071 / 0.814223
=1.044

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20997.72 / 24578.33
=0.8543

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(579.31 / (579.31 + 18.65)) / (580.5 / (580.5 + 15.24))
=0.968811 / 0.974418
=0.9942

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(145.35 / 20997.72) / (227.83 / 24578.33)
=0.006922 / 0.00927
=0.7467

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((67715.09 + 9824.04) / 147217.37) / ((75681.73 + 9899.38) / 159507.09)
=0.526698 / 0.536535
=0.9817

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8525.75 - 0 - 22210.88) / 147217.37
=-0.092959

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shrem InvIT has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Shrem InvIT (NSE:SHREMINVIT) has a Beneish M-Score of -2.80 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shrem InvIT and its competitors. According to the industry distribution chart, Shrem InvIT ranks #458 out of 1698 companies in the Construction industry, placing it in the top 27%.
Is Shrem InvIT's Beneish M-Score too high?
Shrem InvIT's current Beneish M-Score is -2.80. Based on the distribution chart, Shrem InvIT ranks #458 out of 1698 companies in the Construction industry, which is above the industry midpoint. Overall, Shrem InvIT has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shrem InvIT's Beneish M-Score compare to competitors?
According to the Construction industry distribution chart, Shrem InvIT ranks #458 out of 1698 companies for Beneish M-Score. This puts Shrem InvIT in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shrem InvIT and its competitors. Shrem InvIT's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shrem InvIT stock overvalued right now?
Based on GuruFocus' analysis, Shrem InvIT (NSE:SHREMINVIT) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹113.11, compared to a current price of ₹102.00 — trading 9.8% below its estimated fair value. The current Beneish M-Score is -2.80. Shrem InvIT's overall GF Score™ is 58/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shrem InvIT (NSE:SHREMINVIT), the current Beneish M-Score is -2.80 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shrem InvIT (NSE:SHREMINVIT) Overvalued in 2026?

Based on GuruFocus' analysis, Shrem InvIT stock appears to be undervalued. The current stock price of ₹102.00 is trading 9.8% below its estimated GF Value™ of ₹113.11. GuruFocus considers Shrem InvIT to be Modestly Undervalued.

Key valuation signals for NSE:SHREMINVIT:

  • Beneish M-Score: -2.80
  • GF Value™: ₹113.11 vs. price of ₹102.00 (9.8% below fair value)
  • GF Score™: 58/100 with 10 warning signs

No single metric tells the full story. See the NSE:SHREMINVIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shrem InvIT Business Description

Address Off Andheri Kurla Road, W.E. Highway, 1001, 10th Floor, Viraj Towers, Near Landmark Building, Andheri (East), Mumbai, MH, IND, 400093
Shrem InvIT is set up to carry on the activity of an infrastructure investment trust and to make investments in infrastructure sector, predominantly in the road sector in India. All of its road projects are implemented and include National and State Highways, located in Madhya Pradesh, Maharashtra, Uttar Pradesh, Gujarat, Karnataka, and others.
58GF Score

Get the complete analysis for NSE:SHREMINVIT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹102.00
Price
₹113.11
GF Value