SMVD Poly Pack (NSE:SMVD) Beneish M-Score: 22.72 (As of Jun. 27, 2026)


NSE:SMVD SMVD Poly Pack Ltd NSE:SMVD
46 GF Score
Price ₹11.55
GF Value ₹0.42
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is SMVD Poly Pack Beneish M-Score?

SMVD Poly Pack NSE:SMVD 46 Beneish M-Score is 22.72 as of Jun. 27, 2026. GuruFocus rates NSE:SMVD with a GF Score™ of 46/100 and a GF Value™ of ₹0.42 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 373 Packaging & Containers companies, SMVD Poly Pack ranks worse than 99.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 22.72 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for SMVD Poly Pack's Beneish M-Score or its related term are showing as below:

NSE:SMVD' s Beneish M-Score Range Over the Past 10 Years
Min: -21.62   Med: -2.36   Max: 29.1
Current: 22.72

During the past 13 years, the highest Beneish M-Score of SMVD Poly Pack was 29.10. The lowest was -21.62. And the median was -2.36.


SMVD Poly Pack Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SMVD Poly Pack's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SMVD Poly Pack Beneish M-Score Chart

SMVD Poly Pack Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.78 -2.34 -21.62 29.10 22.72

SMVD Poly Pack Semi-Annual Data
Mar14 Mar15 Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -21.62 0.00 29.10 0.00 22.72

NSE:SMVD vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, SMVD Poly Pack's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMVD Poly Pack Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, SMVD Poly Pack's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SMVD Poly Pack's Beneish M-Score falls into.


NSE:SMVD
46GF Score
SMVD Poly Pack Ltd NSE:SMVD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SMVD Poly Pack Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SMVD Poly Pack for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 18.1637+0.528 * 0.944+0.404 * 0.0078+0.892 * 0.2424+0.115 * 1.1113
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 2.137806-0.327 * 0.0014
=22.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹45.92 Mil.
Revenue was ₹0.91 Mil.
Gross Profit was ₹-3.37 Mil.
Total Current Assets was ₹82.04 Mil.
Total Assets was ₹110.02 Mil.
Property, Plant and Equipment(Net PPE) was ₹27.88 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.74 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹0.76 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.
Net Income was ₹303.93 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹68.72 Mil.
Total Receivables was ₹10.43 Mil.
Revenue was ₹3.74 Mil.
Gross Profit was ₹-13.14 Mil.
Total Current Assets was ₹17.87 Mil.
Total Assets was ₹50.65 Mil.
Property, Plant and Equipment(Net PPE) was ₹26.26 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.78 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.89 Mil.
Total Current Liabilities was ₹232.55 Mil.
Long-Term Debt & Capital Lease Obligation was ₹12.04 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(45.919 / 0.907) / (10.43 / 3.742)
=50.627343 / 2.78728
=18.1637

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-13.14 / 3.742) / (-3.374 / 0.907)
=-3.511491 / -3.719956
=0.944

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (82.037 + 27.877) / 110.024) / (1 - (17.873 + 26.262) / 50.652)
=0.001 / 0.128662
=0.0078

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.907 / 3.742
=0.2424

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.777 / (0.777 + 26.262)) / (0.74 / (0.74 + 27.877))
=0.028736 / 0.025859
=1.1113

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0.907) / (0.891 / 3.742)
=0 / 0.238108
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.758) / 110.024) / ((12.042 + 232.549) / 50.652)
=0.006889 / 4.828852
=0.0014

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(303.931 - 0 - 68.721) / 110.024
=2.137806

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SMVD Poly Pack has a M-score of 22.72 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 22.72 mean?
SMVD Poly Pack (NSE:SMVD) has a Beneish M-Score of 22.72 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SMVD Poly Pack and its competitors. According to the industry distribution chart, SMVD Poly Pack ranks #372 out of 373 companies in the Packaging & Containers industry, placing it in the top 99.7%.
Is SMVD Poly Pack's Beneish M-Score too high?
SMVD Poly Pack's current Beneish M-Score is 22.72. Based on the distribution chart, SMVD Poly Pack ranks #372 out of 373 companies in the Packaging & Containers industry, which is in the bottom quartile relative to peers. Overall, SMVD Poly Pack has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SMVD Poly Pack's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, SMVD Poly Pack ranks #372 out of 373 companies for Beneish M-Score. This places SMVD Poly Pack in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SMVD Poly Pack and its competitors. SMVD Poly Pack's current Beneish M-Score is 22.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SMVD Poly Pack stock overvalued right now?
Based on GuruFocus' analysis, SMVD Poly Pack (NSE:SMVD) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹0.42, compared to a current price of ₹11.55 — trading 2650% above its estimated fair value. The current Beneish M-Score is 22.72. SMVD Poly Pack's overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SMVD Poly Pack (NSE:SMVD), the current Beneish M-Score is 22.72 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SMVD Poly Pack (NSE:SMVD) Overvalued in 2026?

Based on GuruFocus' analysis, SMVD Poly Pack stock appears to be overvalued. The current stock price of ₹11.55 is trading 2650% above its estimated GF Value™ of ₹0.42. GuruFocus considers SMVD Poly Pack to be Significantly Overvalued.

Key valuation signals for NSE:SMVD:

  • Beneish M-Score: 22.72
  • GF Value™: ₹0.42 vs. price of ₹11.55 (2650% above fair value)
  • GF Score™: 46/100 with 7 warning signs

No single metric tells the full story. See the NSE:SMVD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SMVD Poly Pack Business Description

Address Imagine techpark. Block DP, Unit 5A, Sector V, Bidhannagar, 24th Floor, Saltlake, Kolkata, WB, IND, 700 091
SMVD Poly Pack Ltd is an Indian company engaged in manufacturing Polypropylene/ High-Density Polyethylene woven sacks bags and sacks, Leno Bags, Jumbo (Flexible Intermediate Bulk Container) FIBC Bags, and HDPE Tarpaulin. The company serves many industries such as fertilizer plants, cement plants, chemical industries, flour mills, Steel, Plastic compounds, Rice Plants, Poultry Farms, and others. It operates through two segments: Plastic products and Water Coconut.
46GF Score

Get the complete analysis for NSE:SMVD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹11.55
Price
₹0.42
GF Value