Teamtech Formwork Solutions (NSE:TEAMTECH) Beneish M-Score: -0.18 (As of Aug. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:TEAMTECH Teamtech Formwork Solutions Ltd NSE:TEAMTECH
19 GF Score
Price ₹115.80
! 3 Warning Signs
View Full Analysis

What is Teamtech Formwork Solutions Beneish M-Score?

Teamtech Formwork Solutions NSE:TEAMTECH -1.45% 19 Beneish M-Score is -0.18 as of Aug. 09, 2026. GuruFocus rates NSE:TEAMTECH with a GF Score™ of 19/100. The stock has 3 warning signs investors should review. Among 385 Building Materials companies, Teamtech Formwork Solutions ranks worse than 96.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.18 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Teamtech Formwork Solutions's Beneish M-Score or its related term are showing as below:

NSE:TEAMTECH' s Beneish M-Score Range Over the Past 10 Years
Min: -0.18   Med: -0.18   Max: -0.18
Current: -0.18

During the past 3 years, the highest Beneish M-Score of Teamtech Formwork Solutions was -0.18. The lowest was -0.18. And the median was -0.18.


Teamtech Formwork Solutions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Teamtech Formwork Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teamtech Formwork Solutions Beneish M-Score Chart

Teamtech Formwork Solutions Annual Data
Trend Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -0.18

Teamtech Formwork Solutions Semi-Annual Data
Mar24 Mar25 Mar26
Beneish M-Score 0.00 0.00 -0.18

NSE:TEAMTECH vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Teamtech Formwork Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teamtech Formwork Solutions Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Teamtech Formwork Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Teamtech Formwork Solutions's Beneish M-Score falls into.


NSE:TEAMTECH
19GF Score
Teamtech Formwork Solutions Ltd NSE:TEAMTECH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teamtech Formwork Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Teamtech Formwork Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.4712+0.528 * 1.0373+0.404 * 0.3552+0.892 * 1.6356+0.115 * 1.0467
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7892+4.679 * 0.132305-0.327 * 1.1117
=-0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹297.7 Mil.
Revenue was ₹535.0 Mil.
Gross Profit was ₹268.0 Mil.
Total Current Assets was ₹378.4 Mil.
Total Assets was ₹667.5 Mil.
Property, Plant and Equipment(Net PPE) was ₹268.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹10.8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹13.6 Mil.
Total Current Liabilities was ₹243.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹76.8 Mil.
Net Income was ₹115.9 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹27.6 Mil.
Total Receivables was ₹73.7 Mil.
Revenue was ₹327.1 Mil.
Gross Profit was ₹170.0 Mil.
Total Current Assets was ₹159.5 Mil.
Total Assets was ₹400.0 Mil.
Property, Plant and Equipment(Net PPE) was ₹205.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹8.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹10.5 Mil.
Total Current Liabilities was ₹164.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₹8.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(297.721 / 534.983) / (73.658 / 327.087)
=0.556506 / 0.225194
=2.4712

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(169.952 / 327.087) / (267.988 / 534.983)
=0.519593 / 0.500928
=1.0373

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (378.378 + 268.147) / 667.546) / (1 - (159.48 + 205.062) / 400.003)
=0.03149 / 0.088652
=0.3552

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=534.983 / 327.087
=1.6356

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.699 / (8.699 + 205.062)) / (10.847 / (10.847 + 268.147))
=0.040695 / 0.038879
=1.0467

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.57 / 534.983) / (10.513 / 327.087)
=0.025365 / 0.032141
=0.7892

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((76.802 + 243.676) / 667.546) / ((8.483 + 164.254) / 400.003)
=0.480084 / 0.431839
=1.1117

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(115.899 - 0 - 27.579) / 667.546
=0.132305

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Teamtech Formwork Solutions has a M-score of -0.18 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.18 mean?
Teamtech Formwork Solutions (NSE:TEAMTECH) has a Beneish M-Score of -0.18 as of Aug. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Teamtech Formwork Solutions and its competitors. According to the industry distribution chart, Teamtech Formwork Solutions ranks #373 out of 385 companies in the Building Materials industry, placing it in the top 96.9%.
Is Teamtech Formwork Solutions' Beneish M-Score too high?
Teamtech Formwork Solutions' current Beneish M-Score is -0.18. Based on the distribution chart, Teamtech Formwork Solutions ranks #373 out of 385 companies in the Building Materials industry, which is in the bottom quartile relative to peers. Overall, Teamtech Formwork Solutions has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Teamtech Formwork Solutions' Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Teamtech Formwork Solutions ranks #373 out of 385 companies for Beneish M-Score. This places Teamtech Formwork Solutions in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Teamtech Formwork Solutions and its competitors. Teamtech Formwork Solutions's current Beneish M-Score is -0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teamtech Formwork Solutions stock overvalued right now?
Teamtech Formwork Solutions (NSE:TEAMTECH) has a current Beneish M-Score of -0.18. The current Beneish M-Score is -0.18. Teamtech Formwork Solutions' overall GF Score™ is 19/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Teamtech Formwork Solutions (NSE:TEAMTECH), the current Beneish M-Score is -0.18 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Teamtech Formwork Solutions Business Description

Address Survey No., 163/Part, Durgamatha House Building Co-operative Housing Society Limited, 3rd Floor, 4th Floor, Plot No. 1050/1, Hydernagar, Balanagar Mandal, Kukatpally Municipal Circle, Ranga Reddy Medchal, Miyapur, Tirumalagiri, Hyderabad, TG, IND, 500049
Teamtech Formwork Solutions Ltd operates on business-to-business (B2B) model and is engaged in the manufacturing, refurbishing and renting of modular T formwork and customised formwork system used in the construction industry. Its products include vertical modular formwork systems designed for vertical concrete structures such as foundations, walls, shafts, tanks, bridges, circular walls, and other structural elements. The majority of the company's revenue is derived from the sale of Standard Panel. Geographically, it also has a presence in the UAE, Bahrain, and Bhutan. The maximum revenue is derived from its product sales in India.
19GF Score

Get the complete analysis for NSE:TEAMTECH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹115.80
Price